PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/15/22 EST. NO. 002 TIME 12:41 PM R.E. NAME: RANDHAWA PERVEZ 04-3Q5204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/15/22 EST. NO. 002 TIME 12:41 PM R.E. NAME: RANDHAWA PERVEZ 04-3Q5204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/15/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q5204 TIME 12:41 PM ESTIMATE NO. 002 BID OPENING 04/06/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/22 R.E. NAME: RANDHAWA PERVEZ DATE OF THIS ESTIMATE 09/15/22 LOCATION PROGRESS ESTIMATE 04-CC-580-R3.3/R3.3 ----------------- 04-CC-680-14.2/14.2 AMERICAN CIVIL CONSTRUCTORS IN CONTRA COSTA COUNTY IN RICHMOND WEST COAST LLC AT MARINA WAY OC AND IN WALNUT 2990 BAY VISTA COURT, SUITE D CREEK AT MOUNT DIABLO BLVD UC BENICIA CA 94510 FED. AID NO. N O N E TREAT BRIDGE DECK WITH ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.500 750.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,825.0000 27,375.00 10.000 18,250.00 15.000 27,375 003 CONSTRUCTION AREA SIGNS LS 6,900.0000 6,900.00 0.500 3,450.00 1.000 6,900 004 TRAFFIC CONTROL SYSTEM LS 42,000.0000 42,000.00 1.000 42,000.00 1.000 42,000 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 30.0000 1,200.00 15.000 450.00 15.000 450 SYSTEM DAY 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,800.0000 4,800.00 0.750 3,600.00 1.000 4,800 007 JOB SITE MANAGEMENT LS 439.8600 439.86 0.750 329.90 1.000 439 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 695.0000 695.00 0.500 347 009 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 200.00 2.000 200 010 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.0000 4,620.00 1,411.000 4,233.00 1,411.000 4,233 STRIPE (HAZARDOUS WASTE) 011 NOISE MONITORING LS 995.0000 995.00 1.000 995.00 1.000 995 012 PUBLIC SAFETY PLAN LS 4,695.0000 4,695.00 1.000 4,695 013 RAPID SETTING CONCRETE (PATCH) CF 25.0000 2,500.00 100.000 2,500.00 100.000 2,500 014 REMOVE UNSOUND CONCRETE CF 170.0000 17,000.00 100.000 17,000.00 100.000 17,000 015 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.6700 26,576.89 48,005.000 32,163.35 48,005.000 32,163 016 TREAT BRIDGE DECK SQFT 0.7500 29,750.25 39,667.000 29,750.25 39,667.000 29,750 (F) 017 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 63.0000 30,618.00 585.000 36,855.00 585.000 36,855 018 REMOVE PAVEMENT MARKER EA 1.0000 120.00 82.000 82.00 82.000 82 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 25.0000 2,750.00 92.000 2,300.00 92.000 2,300 020 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 2,260.00 581.000 1,162.00 581.000 1,162 021 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 7.0000 2,590.00 248.000 1,736.00 248.000 1,736 (WARRANTY) (BROKEN 12-3) 022 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 6.0000 9,240.00 1,356.000 8,136.00 1,356.000 8,136 PROGRAM CAS145 PAGE 2 DATE 09/15/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q5204 TIME 12:41 PM ESTIMATE NO. 002 BID OPENING 04/06/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/22 R.E. NAME: RANDHAWA PERVEZ DATE OF THIS ESTIMATE 09/15/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 7.5000 2,775.00 267.000 2,002.50 267.000 2,002 (WARRANTY) 024 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 6.5000 10,400.00 1,339.000 8,703.50 1,339.000 8,703 (WARRANTY) (BROKEN 36-12) PROGRAM CAS145 PAGE 3 DATE 09/15/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q5204 TIME 12:41 PM ESTIMATE NO. 002 BID OPENING 04/06/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/22 R.E. NAME: RANDHAWA PERVEZ DATE OF THIS ESTIMATE 09/15/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 216,448.50 236,325.96 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 216,448.50 236,325.96 025 MOBILIZATION LS 25,000.0000 25,000.00 0.500 12,500.00 1.000 25,000 ORIGINAL CONTRACT AMOUNT 257,000.00 TOTAL WORK COMPLETED 228,948.50 261,325.96 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 228,948.50 261,325.96 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/29/22 15 08/16/22 08/15/22 10/20/22 15 0 0 0 97% 100% PROGRESS IS SATISFACTORY RANDHAWA PERVEZ RESIDENT ENGINEER