PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/20/20 EST. NO. 009 TIME 01:47 PM R.E. NAME: BOOSHEHRI, FRED 04-3Q8104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0250 34,199.32 E.W. @ F.A.(+) 102819 N 0251.0 0251 46,527.38 103019 N 0252.0 0252 45,968.38 103119 N 0253.0 0253 21,588.82 112019 N 0254.0 0254 16,949.31 111819 N 0255.0 165,233.21 TOTAL THIS ESTIMATE 2,586,197.30 TOTAL PREVIOUS ESTIMATE 2,751,430.51 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/20/20 EST. NO. 009 TIME 01:47 PM R.E. NAME: BOOSHEHRI, FRED 04-3Q8104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/20/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q8104 TIME 01:47 PM ESTIMATE NO. 009 BID OPENING 02/05/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/20 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 02/20/20 LOCATION PROGRESS ESTIMATE 04-SM-35-1.9 ----------------- GOLDEN STATE BRIDGE, INC. IN SAN MATEO COUNTY, NEAR SARATOGA GAP AT 3701 MALLARD DRIVE 1.2 MILES SOUTH OF PAGE BENICIA, CA 94510 FED. AID NO. N O N E CONST SOLDIER PILE, SHEET PILE WALL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PAYMENT BOND PREMIUM LS 17,880.0000 17,880.00 1.000 17,880.00 1.000 17,880 PROGRAM CAS145 PAGE 2 DATE 02/20/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q8104 TIME 01:47 PM ESTIMATE NO. 009 BID OPENING 02/05/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/20 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 02/20/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 17,880.00 17,880.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 165,233.21 2,751,430.51 SUBTOTAL AMOUNT EARNED 183,113.21 2,769,310.51 ORIGINAL CONTRACT AMOUNT 17,880.00 TOTAL WORK COMPLETED 183,113.21 2,769,310.51 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 183,113.21 2,769,310.51 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/05/19 120 02/02/19 02/02/19 03/31/20 274 0 0 0 94% 100% PROGRESS IS SATISFACTORY BOOSHEHRI, FRED RESIDENT ENGINEER PROGRAM CAS145 DATE 02/20/20