PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/20/21 EST. NO. 007 TIME 09:39 AM R.E. NAME: NGUYEN, HUNG V. 04-3Q8304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0003 2,894.05 E.W. @ F.A.(+) 050521 N 3 0 002 0002 30,000.00 E.W. @ L.S.(+) 051221 N 2 0 32,894.05 TOTAL THIS ESTIMATE 65,796.05 TOTAL PREVIOUS ESTIMATE 98,690.10 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/20/21 EST. NO. 007 TIME 09:39 AM R.E. NAME: NGUYEN, HUNG V. 04-3Q8304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q8304 TIME 09:39 AM ESTIMATE NO. 007 BID OPENING 05/29/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: NGUYEN, HUNG V. DATE OF THIS ESTIMATE 05/20/21 LOCATION RERUN PROGRESS ESTIMATE 04-SCL-87-5.2/5.2 ----------------------- CONSTRUCTION H, INC IN SANTA CLARA COUNTY ON ROUTES 87, 2421 LINCOLN AVENUE; 101, AND 880 AT VARIOUS LOCATIONS RICHMOND CA 94804 FED. AID NO. N O N E TO REPLACE ELECTRICAL CONTROL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 120.0000 10,200.00 25.000 3,000.00 75.000 9,000 003 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.100 500.00 0.850 4,250 004 TRAFFIC CONTROL SYSTEM LS 26,000.0000 26,000.00 0.100 2,600.00 0.850 22,100 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 1,400.0000 1,400.00 0.100 140.00 0.850 1,190 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 1,500.0000 1,500.00 0.100 150.00 0.850 1,275 007 JOB SITE MANAGEMENT LS 148,900.0000 148,900.00 0.210 31,269.00 0.850 126,565 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 009 PUMPING PLANT ELECTRICAL EQUIPMENT LS 490,000.0000 490,000.00 0.050 24,500.00 0.950 465,500 PROGRAM CAS145 PAGE 2 DATE 05/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q8304 TIME 09:39 AM ESTIMATE NO. 007 BID OPENING 05/29/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: NGUYEN, HUNG V. DATE OF THIS ESTIMATE 05/20/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 62,159.00 635,880.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 32,894.05 98,690.10 SUBTOTAL AMOUNT EARNED 95,053.05 734,570.10 ORIGINAL CONTRACT AMOUNT 689,000.00 TOTAL WORK COMPLETED 95,053.05 734,570.10 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 95,053.05 734,570.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/10/20 85 08/17/20 08/17/20 07/30/21 51 137 0 0 91% 60% PROGRESS IS SATISFACTORY NGUYEN, HUNG V. RESIDENT ENGINEER PROGRAM CAS145 DATE 05/20/21