PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/19/21 EST. NO. 008 TIME 11:29 AM R.E. NAME: NGUYEN, HUNG V. 04-3Q8304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0005 1,577.00 E.W. @ F.A.(+) 102721 N 4.1 0 002 0003 18,365.55 E.W. @ L.S.(+) 102721 N 3 0 19,942.55 TOTAL THIS ESTIMATE 98,690.10 TOTAL PREVIOUS ESTIMATE 118,632.65 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/19/21 EST. NO. 008 TIME 11:29 AM R.E. NAME: NGUYEN, HUNG V. 04-3Q8304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING FINAL DBE -10,000.00 008 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 11/19/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q8304 TIME 11:29 AM ESTIMATE NO. 008 BID OPENING 05/29/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/21 R.E. NAME: NGUYEN, HUNG V. DATE OF THIS ESTIMATE 11/19/21 LOCATION RERUN PROGRESS ESTIMATE 04-SCL-87-5.2/5.2 ----------------------- CONSTRUCTION H, INC IN SANTA CLARA COUNTY ON ROUTES 87, 2421 LINCOLN AVE 101, AND 880 AT VARIOUS LOCATIONS RICHMOND, CA 94804 FED. AID NO. N O N E TO REPLACE ELECTRICAL CONTROL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 120.0000 10,200.00 20.000 2,400.00 95.000 11,400 003 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.150 750.00 1.000 5,000 004 TRAFFIC CONTROL SYSTEM LS 26,000.0000 26,000.00 0.150 3,900.00 1.000 26,000 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 1,400.0000 1,400.00 0.150 210.00 1.000 1,400 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 1,500.0000 1,500.00 0.150 225.00 1.000 1,500 007 JOB SITE MANAGEMENT LS 148,900.0000 148,900.00 0.150 22,335.00 1.000 148,900 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 009 PUMPING PLANT ELECTRICAL EQUIPMENT LS 490,000.0000 490,000.00 0.050 24,500.00 1.000 490,000 PROGRAM CAS145 PAGE 2 DATE 11/19/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q8304 TIME 11:29 AM ESTIMATE NO. 008 BID OPENING 05/29/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/21 R.E. NAME: NGUYEN, HUNG V. DATE OF THIS ESTIMATE 11/19/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 54,320.00 690,200.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 19,942.55 118,632.65 SUBTOTAL AMOUNT EARNED 74,262.55 808,832.65 ORIGINAL CONTRACT AMOUNT 689,000.00 TOTAL WORK COMPLETED 74,262.55 808,832.65 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 64,262.55 798,832.65 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/10/20 85 08/17/20 08/17/20 01/31/22 90 224 10 0 100% 95% PROGRESS IS SATISFACTORY NGUYEN, HUNG V. RESIDENT ENGINEER PROGRAM CAS145 DATE 11/19/21