PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/02/21 EST. NO. 009 TIME 10:33 AM R.E. NAME: NGUYEN, HUNG V. 04-3Q8304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0006 2,702.57 E.W. @ F.A.(+) 081621 N 5 0 2,702.57 TOTAL THIS ESTIMATE 118,632.65 TOTAL PREVIOUS ESTIMATE 121,335.22 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/02/21 EST. NO. 009 TIME 10:33 AM R.E. NAME: NGUYEN, HUNG V. 04-3Q8304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING FINAL DBE -10,000.00 008 RETURN ADM EST #008 10,000.00 009 10,000.00 0.00 TOTAL DEDUCTIONS 10,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 12/02/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q8304 TIME 10:33 AM ESTIMATE NO. 009 BID OPENING 05/29/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/22/21 R.E. NAME: NGUYEN, HUNG V. DATE OF THIS ESTIMATE 12/02/21 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 04-SCL-87-5.2/5.2 ---------------------------------------- CONSTRUCTION H, INC IN SANTA CLARA COUNTY ON ROUTES 87, 2421 LINCOLN AVE 101, AND 880 AT VARIOUS LOCATIONS RICHMOND, CA 94804 FED. AID NO. N O N E TO REPLACE ELECTRICAL CONTROL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 120.0000 10,200.00 95.000 11,400 003 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 1.000 5,000 004 TRAFFIC CONTROL SYSTEM LS 26,000.0000 26,000.00 1.000 26,000 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 1,400.0000 1,400.00 1.000 1,400 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 1,500.0000 1,500.00 1.000 1,500 007 JOB SITE MANAGEMENT LS 148,900.0000 148,900.00 1.000 148,900 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 009 PUMPING PLANT ELECTRICAL EQUIPMENT LS 490,000.0000 490,000.00 1.000 490,000 PROGRAM CAS145 PAGE 2 DATE 12/02/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q8304 TIME 10:33 AM ESTIMATE NO. 009 BID OPENING 05/29/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/22/21 R.E. NAME: NGUYEN, HUNG V. DATE OF THIS ESTIMATE 12/02/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 690,200.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 2,702.57 121,335.22 SUBTOTAL AMOUNT EARNED 2,702.57 811,535.22 ORIGINAL CONTRACT AMOUNT 689,000.00 TOTAL WORK COMPLETED 2,702.57 811,535.22 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 10,000.00 0.00 TOTAL 12,702.57 811,535.22 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/10/20 85 08/17/20 08/17/20 11/22/21 95 220 0 0 100% 100% NGUYEN, HUNG V. RESIDENT ENGINEER PROGRAM CAS145 DATE 12/02/21