PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/21 EST. NO. 001 TIME 12:23 PM R.E. NAME: RABINDRA, MUKHERJEE 04-3Q9504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/21 EST. NO. 001 TIME 12:23 PM R.E. NAME: RABINDRA, MUKHERJEE 04-3Q9504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/18/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q9504 TIME 12:23 PM ESTIMATE NO. 001 BID OPENING 02/25/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: RABINDRA, MUKHERJEE DATE OF THIS ESTIMATE 06/18/21 LOCATION RERUN PROGRESS ESTIMATE 04-CC-4-R38.0/39.9 ----------------------- BAY CITIES PAVING & GRADING, IN CONTRA COSTA COUNTY NEAR BYRON INC. FROM VASCO ROAD TO SELLERS AVE 1450 CIVIC CT; CONCORD CA 94520 FED. AID NO. N O N E MILL AND REPLACE WITH RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 1,025.0000 41,000.00 20.000 20,500.00 20.000 20,500 002 CONSTRUCTION AREA SIGNS LS 9,500.0000 9,500.00 0.750 7,125.00 0.750 7,125 003 TRAFFIC CONTROL SYSTEM LS 107,115.4800 107,115.48 0.650 69,625.06 0.650 69,625 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,600.0000 5,600.00 0.650 3,640.00 0.650 3,640 005 JOB SITE MANAGEMENT LS 4,700.0000 4,700.00 0.500 2,350.00 0.500 2,350 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 4,000.0000 4,000.00 0.750 3,000.00 0.750 3,000 007 NOISE MONITORING LS 2,700.0000 2,700.00 0.000 0 008 SHOULDER BACKING TON 58.0000 20,300.00 0.000 0 009 FULL WIDTH SEGMENT CORRECTION (EA) EA 2,000.0000 14,000.00 10.000 20,000.00 10.000 20,000 010 PARTIAL WIDTH SEGMENT CORRECTION EA 4,300.0000 4,300.00 2.000 8,600.00 2.000 8,600 011 HOT MIX ASPHALT (TYPE A) TON 244.0000 65,880.00 440.410 107,460.04 440.410 107,460 012 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 102.0000 654,840.00 5,600.770 571,278.54 5,600.770 571,278 013 DATA CORE LS 1,600.0000 1,600.00 0.750 1,200.00 0.750 1,200 014 TACK COAT TON 2,800.0000 8,400.00 12.300 34,440.00 12.300 34,440 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.5300 98,730.90 61,000.000 93,330.00 61,000.000 93,330 016 LOWER AND RAISE FRAME AND COVER EA 1,500.0000 7,500.00 7.000 10,500.00 7.000 10,500 (UTILITY) 017 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 9,310.00 0.000 0 018 THERMOPLASTIC PAVEMENT MARKING SQFT 4.8000 7,776.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 700.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 33,112.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 3,906.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 06/18/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q9504 TIME 12:23 PM ESTIMATE NO. 001 BID OPENING 02/25/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: RABINDRA, MUKHERJEE DATE OF THIS ESTIMATE 06/18/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 12" RUMBLE STRIP STA 5.0000 4,950.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 023 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 57,000.0000 57,000.00 0.950 54,150.00 0.950 54,150 PROGRAM CAS145 PAGE 3 DATE 06/18/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q9504 TIME 12:23 PM ESTIMATE NO. 001 BID OPENING 02/25/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/21 R.E. NAME: RABINDRA, MUKHERJEE DATE OF THIS ESTIMATE 06/18/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,007,198.64 1,007,198.64 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,007,198.64 1,007,198.64 ORIGINAL CONTRACT AMOUNT 1,166,920.88 TOTAL WORK COMPLETED 1,007,198.64 1,007,198.64 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,007,198.64 1,007,198.64 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/01/21 40 06/01/21 04/22/21 07/19/21 20 0 0 0 81% 50% PROGRESS IS SATISFACTORY RABINDRA, MUKHERJEE RESIDENT ENGINEER PROGRAM CAS145 DATE 06/18/21