PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/18/20 EST. NO. 003 TIME 04:29 PM R.E. NAME: TRAN, QUANG 04-3Q9904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/18/20 EST. NO. 003 TIME 04:29 PM R.E. NAME: TRAN, QUANG 04-3Q9904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q9904 TIME 04:29 PM ESTIMATE NO. 003 BID OPENING 04/29/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: TRAN, QUANG DATE OF THIS ESTIMATE 11/18/20 LOCATION PROGRESS ESTIMATE 04-SOL-29-0.0/6.0 ----------------- A. TEICHERT AND SON, INC. DBA IN SOLANO COUNTY IN VALLEJO ON TEICHERT CONSTRUCTION ROUTE 29 FROM SEQUOIA AVENUE TO 400 SUNRISE BLVD. NAPA COUNTY LINE AND ON ROUTE 80 AT ROSEVILLE CA 95661 0.1 MILE SOUTH OF ROUTE 80/29 SEPARATION FED. AID NO. N O N E COLD PLANE AC PAVEMENT AND PLACE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 002 TIME-RELATED OVERHEAD (LS) LS 55,000.0000 55,000.00 0.933 51,315 003 CONSTRUCTION AREA SIGNS LS 43,000.0000 43,000.00 0.620 26,660 004 TRAFFIC CONTROL SYSTEM LS 88,658.0000 88,658.00 1.000 88,658 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 10,000.0000 10,000.00 1.000 10,000 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 1.000 10,000 007 JOB SITE MANAGEMENT LS 32,000.0000 32,000.00 1.000 32,000 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 009 STREET SWEEPING LS 22,000.0000 22,000.00 1.000 22,000 010 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5500 14,410.00 24,131.000 13,272 STRIPE (HAZARDOUS WASTE) 011 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 2.0000 2,300.00 1,110.000 2,220 MARKING (HAZARDOUS WASTE) 012 NOISE MONITORING LS 3,283.0000 3,283.00 1.000 3,283 013 CRACK TREATMENT LNMI 5,500.0000 132,000.00 13.280 73,040 014 SLURRY SEAL TON 255.0000 175,950.00 55.360 14,116.80 755.360 192,616 015 HOT MIX ASPHALT (TYPE A) TON 170.0000 275,400.00 2,525.560 429,345 016 TACK COAT TON 4,200.0000 16,800.00 6.610 27,762 017 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.5000 62,920.00 15,341.300 99,718 018 REMOVE PAVEMENT MARKER EA 1.0000 1,770.00 1,652.000 1,652 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 7,080.00 1,508.000 6,032 020 THERMOPLASTIC PAVEMENT MARKING SQFT 6.7500 70,200.00 14,313.500 96,616 (ENHANCED WET NIGHT VISIBILITY) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 12,800.00 24,653.000 12,326 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) PROGRAM CAS145 PAGE 2 DATE 11/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q9904 TIME 04:29 PM ESTIMATE NO. 003 BID OPENING 04/29/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: TRAN, QUANG DATE OF THIS ESTIMATE 11/18/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 24,220.00 36,815.000 25,770 (ENHANCED WET NIGHT VISIBILITY) 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 2,425.00 1,785.000 2,231 (ENHANCED WET NIGHT VISIBILITY) 024 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 7,160.00 15,713.000 6,285 025 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.7500 16,205.00 11,429.500 20,001 026 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 97,920.0000 97,920.00 0.458 44,847 027 MODIFYING TRAFFIC MONITORING STATIONS LS 9,792.0000 9,792.00 0.800 7,833 PROGRAM CAS145 PAGE 3 DATE 11/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Q9904 TIME 04:29 PM ESTIMATE NO. 003 BID OPENING 04/29/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: TRAN, QUANG DATE OF THIS ESTIMATE 11/18/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 14,116.80 1,308,986.67 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 14,116.80 1,308,986.67 ORIGINAL CONTRACT AMOUNT 1,196,793.00 TOTAL WORK COMPLETED 14,116.80 1,308,986.67 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 14,116.80 1,308,986.67 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/02/20 45 07/20/20 07/20/20 11/25/20 42 45 0 0 94% 93% PROGRESS IS SATISFACTORY TRAN, QUANG RESIDENT ENGINEER PROGRAM CAS145 DATE 11/18/20