PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/03/08 EST. NO.03 TIME 09:24 AM R.E. NAME: ARSHAD, MIAN 04-3S5504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/03/08 EST. NO.03 TIME 09:24 AM R.E. NAME: ARSHAD, MIAN 04-3S5504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/03/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3S5504 TIME 09:24 AM ESTIMATE NO. 03 BID OPENING 08/22/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/28/07 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 01/03/08 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 04-CC-80-5.7/5.7 ---------------------------------- SITEWORRKS CONSTRUCTION,INC IN CONTRA COSTA COUNTY IN THE CITY 3634 BICKERSTAFF ROAD OF RICHMOND AT 0.3 MILE SOUTH OF LAFAYETE, CA 94549 HILLTOP DRIVE OVERCROSSING FED. AID NO. ER-43C0(4)E REPAIR SLIDE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE ESA) LF 2.6200 917.00 275.000 720.50 350.000 917.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,676.8000 1,676.80 0.300 503.04 1.000 1,676.80 03 PREPARE WATER POLLUTION CONTROL LS 1,467.2000 1,467.20 1.000 1,467.20 PROGRAM 04 TEMPORARY COVER SQYD 6.8100 3,609.30 650.000 4,426.50 05 TEMPORARY CHECK DAM LF 26.9900 1,295.52 24.000 647.76 24.000 647.76 06 TEMPORARY DRAINAGE INLET PROTECTION EA 413.9600 1,241.88 1.000 413.96 2.000 827.92 07 STREET SWEEPING LS 1,572.0000 1,572.00 0.700 1,100.40 1.000 1,572.00 08 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,247.1200 1,247.12 1.000 1,247.12 1.000 1,247.12 09 CONSTRUCTION AREA SIGNS LS 1,537.4200 1,537.42 0.300 461.23 1.000 1,537.42 S) 10 TRAFFIC CONTROL SYSTEM LS 5,150.9200 5,150.92 0.200 1,030.18 1.000 5,150.92 S) 11 PORTABLE CHANGEABLE MESSAGE SIGN LS 1,414.8000 1,414.80 1.000 1,414.80 S) 12 TEMPORARY RAILING (TYPE K) LF 35.9300 6,467.40 60.000 2,155.80 13 TEMPORARY CRASH CUSHION MODULE EA 390.3800 5,465.32 8.000 3,123.04 8.000 3,123.04 S) 14 REMOVE ASPHALT CONCRETE DIKE LF 7.6100 1,445.90 236.000 1,795.96 15 REMOVE CULVERT LF 16.0700 1,446.30 90.000 1,446.30 16 RECONSTRUCT METAL BEAM GUARD RAILING LF 74.7200 14,196.80 236.000 17,633.92 236.000 17,633.92 S) 17 ROADWAY EXCAVATION CY 78.1900 15,638.00 40.000 3,127.60 240.000 18,765.60 18 GEOSYNTHETIC REINFORCED EMBANKMENT CY 46.1500 32,305.00 700.000 32,305.00 19 GEOSYNTHETIC REINFORCEMENT SQYD 6.8400 7,524.00 1,100.000 7,524.00 20 EROSION CONTROL (NETTING) SQYD 16.1100 1,530.45 118.000 1,900.98 S) 21 EROSION CONTROL (TYPE D) SQYD 3.1300 6,416.50 2,550.000 7,981.50 S) 22 FIBER ROLLS LF 5.3900 1,347.50 300.000 1,617.00 S) PROGRAM CAS145 PAGE 2 DATE 01/03/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3S5504 TIME 09:24 AM ESTIMATE NO. 03 BID OPENING 08/22/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/28/07 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 01/03/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 ASPHALT CONCRETE TON 487.7000 1,463.10 0.000 0.00 24 PLACE ASPHALT CONCRETE DIKE (TYPE F) LF 18.7500 3,562.50 236.000 4,425.00 25 MINOR CONCRETE (MINOR STRUCTURE) CY 720.5000 1,729.20 2.400 1,729.20 F) 26 18" CORRUGATED STEEL PIPE (.109" THICK) LF 98.1200 12,755.60 130.000 12,755.60 27 8" PERFORATED PLASTIC PIPE UNDERDRAIN LF 60.9800 3,049.00 50.000 3,049.00 28 36" PRECAST CONCRETE PIPE INLET LF 208.7400 3,548.58 20.000 4,174.80 29 ROCK SLOPE PROTECTION CY 133.9000 18,746.00 15.000 2,008.50 155.000 20,754.50 (1/2 TON, METHOD A) 30 ROCK SLOPE PROTECTION CY 127.7400 8,941.80 70.000 8,941.80 (BACKING NO. 1, METHOD B) 31 CONCRETE (DITCH LINING) CY 540.3800 17,292.16 40.000 21,615.20 32 ROCK SLOPE PROTECTION FABRIC SQYD 20.5900 2,882.60 140.000 2,882.60 33 MINOR CONCRETE (MISCELLANEOUS CY 586.8800 2,934.40 6.000 3,521.28 CONSTRUCTION) 34 MISCELLANEOUS IRON AND STEEL LB 3.2300 2,286.84 708.000 2,286.84 SF) PROGRAM CAS145 PAGE 3 DATE 01/03/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3S5504 TIME 09:24 AM ESTIMATE NO. 03 BID OPENING 08/22/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/28/07 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 01/03/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 32,017.25 203,270.36 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 32,017.25 203,270.36 ORIGINAL CONTRACT AMOUNT 194,104.91 TOTAL WORK COMPLETED 32,017.25 203,270.36 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 32,017.25 203,270.36 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/19/07 20 11/09/07 11/09/07 12/28/07 30 7 0 6 100% 100% ARSHAD, MIAN RESIDENT ENGINEER PROGRAM CAS145 DATE 01/03/08