PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/21/14 EST. NO.10 TIME 08:17 AM R.E. NAME: MONEMZADEH, FAROKH 04-3S5704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/21/14 EST. NO.10 TIME 08:17 AM R.E. NAME: MONEMZADEH, FAROKH 04-3S5704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3S5704 TIME 08:17 AM ESTIMATE NO. 10 BID OPENING 09/26/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/14 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 04/21/14 LOCATION PROGRESS ESTIMATE 04-MRN-1-37.1/37.1 ----------------- MAGGIORA & GHILOTTI, INC. NEAR MARSHALL, 1.5 MILES SOUTH OF 555 DUBOIS STREET MARSHALL PETALUMA ROAD. SAN RAFAEL, CA 94901 FED. AID NO. N O N E REPLACE CULVERT AND INSTALL ROCK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY FENCE (TYPE ESA) LF 3.5000 875.00 250.000 875 002 CONSTRUCTION SITE MANAGEMENT LS 1,600.0000 1,600.00 1.000 1,600 003 PREPARE WATER POLLUTION CONTROL LS 2,700.0000 2,700.00 1.000 2,700 PROGRAM 004 STREET SWEEPING LS 3,200.0000 3,200.00 1.000 3,200 005 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,600.0000 1,600.00 1.000 1,600 006 CONSTRUCTION AREA SIGNS LS 1,700.0000 1,700.00 1.000 1,700 007 TRAFFIC CONTROL SYSTEM LS 24,895.0000 24,895.00 1.000 24,895 008 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,900.0000 2,900.00 1.000 2,900 009 REMOVE PIPE LF 140.0000 1,120.00 8.000 1,120 010 REMOVE CONCRETE CY 300.0000 1,200.00 4.000 1,200 011 CLEARING AND GRUBBING LS 9,100.0000 9,100.00 1.000 9,100 012 HIGHWAY PLANTING LS 16,945.0000 16,945.00 1.000 16,945 013 ROADSIDE CLEARING LS 1,300.0000 1,300.00 1.000 1,300 014 IMPORTED TOPSOIL CY 100.0000 1,200.00 12.000 1,200 015 PLANT ESTABLISHMENT WORK LS 16,500.0000 16,500.00 0.050 825.00 0.650 10,725 016 CLASS 4 AGGREGATE SUBBASE CY 110.0000 6,600.00 60.000 6,600 017 MINOR HOT MIX ASPHALT TON 205.0000 5,125.00 23.980 4,915 018 18" CORRUGATED PLASTIC PIPE LF 406.0000 3,248.00 8.000 3,248 019 CLASS 3 PERMEABLE MATERIAL CY 111.0000 2,220.00 20.000 2,220 020 ROCK SLOPE PROTECTION (1 TON, METHOD A) CY 457.0000 123,390.00 270.000 123,390 021 ROCK SLOPE PROTECTION CY 175.0000 2,625.00 15.000 2,625 (1/2 TON, METHOD A) 022 ROCK SLOPE PROTECTION CY 200.0000 10,000.00 50.000 10,000 (NO. 1, METHOD B) PROGRAM CAS145 PAGE 2 DATE 04/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3S5704 TIME 08:17 AM ESTIMATE NO. 10 BID OPENING 09/26/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/14 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 04/21/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROCK SLOPE PROTECTION FABRIC SQYD 2.2000 726.00 365.000 803 024 THERMOPLASTIC TRAFFIC STRIPE LF 35.0000 4,200.00 120.000 4,200 (SPRAYABLE) 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 200.0000 200.00 1.000 200 SYSTEM ELEMENTS DURING CONSTRUCTION 026 COARSE AGGREGATE CY 520.0000 2,080.00 4.000 2,080 027 FINE AGGREGATE CY 500.0000 2,000.00 4.000 2,000 PROGRAM CAS145 PAGE 3 DATE 04/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3S5704 TIME 08:17 AM ESTIMATE NO. 10 BID OPENING 09/26/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/14 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 04/21/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 825.00 243,341.90 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 6,958.71 SUBTOTAL AMOUNT EARNED 825.00 250,300.61 ORIGINAL CONTRACT AMOUNT 249,249.00 TOTAL WORK COMPLETED 825.00 250,300.61 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 825.00 250,300.61 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/03/12 285 04/15/13 04/15/13 06/05/14 75 77 0 0 95% 26% PROGRESS IS SATISFACTORY MONEMZADEH, FAROKH RESIDENT ENGINEER PROGRAM CAS145 DATE 04/21/14