PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/12 EST. NO.03 TIME 08:51 AM R.E. NAME: TAROKH, CASEY 04-3S6204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/12 EST. NO.03 TIME 08:51 AM R.E. NAME: TAROKH, CASEY 04-3S6204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3S6204 TIME 08:51 AM ESTIMATE NO. 03 BID OPENING 09/20/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: TAROKH, CASEY DATE OF THIS ESTIMATE 07/23/12 LOCATION PROGRESS ESTIMATE 04-SCL-9-1.1/6.3 ----------------- LEGG, INC. IN SANTA CLARA COUNTY 2551 2ND STREET AT VARIOUS LOCATIONS LIVERMORE, CA 95550 FROM 1.6 MILES NORTH OF ROUTE 35 TO 0.2 MILE SOUTH OF PIERCE ROAD FED. AID NO. N O N E PLACE ANCHORED WIRE MESH ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.250 125.00 0.750 375.00 002 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 003 TEMPORARY CHECK DAM LF 200.0000 3,600.00 9.000 1,800.00 004 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 300.00 3.000 300.00 005 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.000 0.00 006 CONSTRUCTION AREA SIGNS LS 4,300.0000 4,300.00 0.750 3,225.00 007 TRAFFIC CONTROL SYSTEM LS 46,800.0000 46,800.00 0.200 9,360.00 0.600 28,080.00 008 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 24.0000 576.00 24.000 576.00 009 CHANNELIZER (SURFACE MOUNTED) EA 41.0000 574.00 10.000 410.00 010 TEMPORARY SIGNAL SYSTEM LS 80,000.0000 80,000.00 0.250 20,000.00 1.000 80,000.00 011 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 0.250 1,250.00 0.750 3,750.00 012 TEMPORARY RAILING (TYPE K) LF 60.0000 22,800.00 95.000 5,700.00 380.000 22,800.00 013 TEMPORARY CRASH CUSHION MODULE EA 200.0000 4,400.00 6.000 1,200.00 22.000 4,400.00 014 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 4.0000 4,840.00 1,210.000 4,840.00 STRIPE (HAZARDOUS WASTE) 015 REMOVE PAVEMENT MARKER EA 2.0000 340.00 0.000 0.00 016 CLEARING AND GRUBBING LS 80,000.0000 80,000.00 0.125 10,000.00 0.625 50,000.00 017 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 018 ANCHORED WIRE MESH SYSTEM SQFT 6.6500 47,880.00 5,040.000 33,516.00 6,120.000 40,698.00 019 ROADSIDE CLEARING LS 20,000.0000 20,000.00 0.300 6,000.00 0.750 15,000.00 020 EROSION CONTROL (WIRE MESH BLANKET) SQFT 6.3000 90,090.00 4,592.000 28,929.60 021 FIBER ROLLS LF 7.0000 3,850.00 165.000 1,155.00 022 EROSION CONTROL (HYDROSEED) (ACRE) ACRE 12,500.0000 7,500.00 0.330 4,125.00 0.330 4,125.00 PROGRAM CAS145 PAGE 2 DATE 07/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3S6204 TIME 08:51 AM ESTIMATE NO. 03 BID OPENING 09/20/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: TAROKH, CASEY DATE OF THIS ESTIMATE 07/23/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 ROLLED EROSION CONTROL PRODUCT SQFT 0.6500 13,975.00 9,600.000 6,240.00 14,000.000 9,100.00 (NETTING) 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,210.00 0.000 0.00 025 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 850.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 07/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3S6204 TIME 08:51 AM ESTIMATE NO. 03 BID OPENING 09/20/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: TAROKH, CASEY DATE OF THIS ESTIMATE 07/23/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 97,516.00 302,063.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 97,516.00 302,063.60 026 MOBILIZATION LS 38,000.0000 38,000.00 0.050 1,900.00 1.000 38,000.00 ORIGINAL CONTRACT AMOUNT 480,385.00 TOTAL WORK COMPLETED 99,416.00 340,063.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 99,416.00 340,063.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/25/11 90 05/01/12 11/09/11 09/10/12 55 118 0 0 71% 61% PROGRESS IS SATISFACTORY TAROKH, CASEY RESIDENT ENGINEER PROGRAM CAS145 DATE 07/23/12