PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/21/07 EST. NO.01 TIME 11:18 AM R.E. NAME: FRED BOOSHEHRI 04-3S7304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/21/07 EST. NO.01 TIME 11:18 AM R.E. NAME: FRED BOOSHEHRI 04-3S7304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/21/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3S7304 TIME 11:18 AM ESTIMATE NO. 01 BID OPENING 02/21/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/07 R.E. NAME: FRED BOOSHEHRI DATE OF THIS ESTIMATE 04/21/07 LOCATION RERUN PROGRESS ESTIMATE 04-SM-280-6.9/6.9 ----------------------- 04-SM-280-10.1/10.1 COAST CONSTRUCTION INC IN SAN MATEO COUNTY IN AND NEAR 04-SM-280-20.9/20.9 4460 REDWOOD HWY #16 BELMONT AND SAN BRUNO AT VARIOUS SAN RAFAEL CA 94903 LOCATIONS FED. AID NO. ACIM-43B8(4) REPLACE DRAINAGE AND SLOPE REPAIR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 8,000.0000 8,000.00 0.500 4,000.00 0.500 4,000.00 02 PREPARE STORM WATER POLLUTION LS 1,500.0000 1,500.00 0.500 750.00 0.500 750.00 PREVENTION PLAN 03 TEMPORARY FIBER ROLL M 30.0000 1,500.00 0.000 0.00 04 TEMPORARY COVER M2 10.0000 750.00 75.000 750.00 75.000 750.00 05 TEMPORARY CHECK DAM M 50.0000 1,500.00 0.000 0.00 06 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 500.00 5.000 500.00 5.000 500.00 07 STREET SWEEPING LS 4,000.0000 4,000.00 0.000 0.00 08 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 3,000.0000 3,000.00 0.300 900.00 0.300 900.00 09 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.700 2,100.00 0.700 2,100.00 S) 10 TRAFFIC CONTROL SYSTEM LS 34,400.0000 34,400.00 0.500 17,200.00 0.500 17,200.00 S) 11 TYPE III BARRICADE EA 100.0000 200.00 0.000 0.00 S) 12 PORTABLE CHANGEABLE MESSAGE SIGN LS 6,000.0000 6,000.00 0.500 3,000.00 0.500 3,000.00 S) 13 CLEARING AND GRUBBING LS 1,500.0000 1,500.00 0.500 750.00 0.500 750.00 14 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000.00 15 STRUCTURE BACKFILL (SLURRY CEMENT) M3 300.0000 33,000.00 60.000 18,000.00 60.000 18,000.00 16 IMPORTED BORROW M3 500.0000 1,500.00 0.000 0.00 17 EROSION CONTROL (TYPE D) M2 30.0000 3,000.00 0.000 0.00 S) 18 ASPHALT CONCRETE (TYPE A) TONN 300.0000 2,700.00 0.000 0.00 19 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 100.0000 3,700.00 0.000 0.00 AREA) 20 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 100.0000 2,200.00 0.000 0.00 21 MINOR CONCRETE (MINOR STRUCTURE) M3 3,030.0000 19,998.00 0.000 0.00 F) 22 MINOR CONCRETE (INVERT PAVING) M3 700.0000 43,400.00 65.000 45,500.00 65.000 45,500.00 PROGRAM CAS145 PAGE 2 DATE 04/21/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3S7304 TIME 11:18 AM ESTIMATE NO. 01 BID OPENING 02/21/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/07 R.E. NAME: FRED BOOSHEHRI DATE OF THIS ESTIMATE 04/21/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 1050 MM REINFORCED CONCRETE PIPE M 1,200.0000 26,400.00 22.000 26,400.00 22.000 26,400.00 24 300 MM CORRUGATED STEEL PIPE M 1,000.0000 12,000.00 0.000 0.00 (2.01 MM THICK) 25 ROCK SLOPE PROTECTION (1/4T, METHOD B) M3 260.0000 39,000.00 0.000 0.00 26 ROCK SLOPE PROTECTION FABRIC M2 30.0000 3,900.00 0.000 0.00 27 INLET FRAME AND GRATE (TYPE 600-12X) EA 1,200.0000 1,200.00 0.000 0.00 F) 28 MODIFY ELECTRICAL SERVICE LS 13,500.0000 13,500.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 04/21/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3S7304 TIME 11:18 AM ESTIMATE NO. 01 BID OPENING 02/21/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/07 R.E. NAME: FRED BOOSHEHRI DATE OF THIS ESTIMATE 04/21/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 122,850.00 122,850.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 122,850.00 122,850.00 ORIGINAL CONTRACT AMOUNT 274,348.00 TOTAL WORK COMPLETED 122,850.00 122,850.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 122,850.00 122,850.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/12/07 40 03/02/07 03/02/07 06/30/07 13 23 0 0 44% 33% PROGRESS IS SATISFACTORY FRED BOOSHEHRI RESIDENT ENGINEER PROGRAM CAS145 DATE 04/21/07