PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/22/08 EST. NO.01 TIME 11:54 AM R.E. NAME: FAROKH MONEMZADEH 04-3S7804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/22/08 EST. NO.01 TIME 11:54 AM R.E. NAME: FAROKH MONEMZADEH 04-3S7804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3S7804 TIME 11:54 AM ESTIMATE NO. 01 BID OPENING 12/04/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/08 R.E. NAME: FAROKH MONEMZADEH DATE OF THIS ESTIMATE 04/22/08 LOCATION PROGRESS ESTIMATE 04-SON-116-45.2/45.2 ----------------- GHILOTTI BROS., INC IN SONOMA COUNTY NEAR SONOMA AT 525 JACOBY STREET 1 KM WEST OF BONNESS ROAD SAN RAFAEL,CA 94901 FED. AID NO. ACST-43D2(4)E ,P-43D2(4)E CONSTRUCT SHOULDER BACKING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 02 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500.00 1.000 500.00 PROGRAM 03 TEMPORARY CHECK DAM M 50.0000 1,350.00 14.000 700.00 14.000 700.00 04 TEMPORARY HYDRAULIC MULCH M2 3.2500 1,820.00 560.000 1,820.00 560.000 1,820.00 (BONDED FIBER MATRIX) 05 STREET SWEEPING LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 06 CONSTRUCTION AREA SIGNS LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 S) 07 TRAFFIC CONTROL SYSTEM LS 17,720.0000 17,720.00 1.000 17,720.00 1.000 17,720.00 S) 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000.00 S) 09 REMOVE ROCK SLOPE PROTECTION M3 200.0000 6,000.00 29.000 5,800.00 29.000 5,800.00 10 IMPORTED MATERIAL (SHOULDER BACKING) TONN 95.0000 7,600.00 80.000 7,600.00 80.000 7,600.00 11 EROSION CONTROL (TYPE D) M2 7.2500 1,450.00 200.000 1,450.00 200.000 1,450.00 S) 12 FIBER ROLLS M 25.0000 2,500.00 100.000 2,500.00 100.000 2,500.00 S) 13 ROCK SLOPE PROTECTION (METHOD B) M3 500.0000 15,000.00 29.000 14,500.00 29.000 14,500.00 14 METAL BEAM GUARD RAILING (WOOD POST) M 123.0000 2,337.00 19.000 2,337.00 19.000 2,337.00 S) 15 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,750.0000 5,500.00 2.000 5,500.00 2.000 5,500.00 S) PROGRAM CAS145 PAGE 2 DATE 04/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3S7804 TIME 11:54 AM ESTIMATE NO. 01 BID OPENING 12/04/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/08 R.E. NAME: FAROKH MONEMZADEH DATE OF THIS ESTIMATE 04/22/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 66,427.00 66,427.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 66,427.00 66,427.00 ORIGINAL CONTRACT AMOUNT 67,777.00 TOTAL WORK COMPLETED 66,427.00 66,427.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 66,427.00 66,427.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/16/08 40 02/20/08 03/17/08 04/30/08 24 18 0 0 98% 60% PROGRESS IS SATISFACTORY FAROKH MONEMZADEH RESIDENT ENGINEER PROGRAM CAS145 DATE 04/22/08