PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/14/24 EST. NO. 013 TIME 08:17 PM R.E. NAME: SCHRAM, DARRYL 04-3Y0104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0584 5,213.40 E.W. @ F.A.(+) 011824 N 0504.0 0585 4,643.15 011924 N 0505.0 0586 2,703.53 012024 N 0506.0 0587 3,060.58 012124 N 0507.0 0588 4,643.15 012224 N 0508.0 0589 5,866.65 012324 N 0509.0 0590 4,643.15 012424 N 0510.0 0591 3,135.95 012524 N 0511.0 0592 3,135.95 012624 N 0512.0 0593 2,282.48 012724 N 0513.0 0594 2,538.43 012824 N 0514.0 0595 361.40 011224 N 0515.0 0596 2,703.53 010624 N 0491.0 0597 3,060.58 010724 N 0492.0 0598 5,866.65 010824 N 0493.0 0599 4,643.15 010924 N 0494.0 0600 5,375.94 011024 N 0495.0 0601 5,989.84 011124 N 0496.0 0602 7,234.92 011224 N 0497.0 0603 2,282.48 011324 N 0498.0 0604 2,538.43 011424 N 0499.0 0605 3,277.79 011524 N 0501.0 0606 10,596.76 011624 N 0502.0 0607 8,929.51 011724 N 0503.0 0608 6,790.61 012924 N 0516.0 0609 3,419.67 013024 N 0517.0 0610 4,643.15 013124 N 0518.0 119,580.83 TOTAL THIS ESTIMATE 6,167,700.55 TOTAL PREVIOUS ESTIMATE 6,287,281.38 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/14/24 EST. NO. 013 TIME 08:17 PM R.E. NAME: SCHRAM, DARRYL 04-3Y0104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/14/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Y0104 TIME 08:17 PM ESTIMATE NO. 013 BID OPENING 01/12/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/14/24 R.E. NAME: SCHRAM, DARRYL DATE OF THIS ESTIMATE 02/14/24 LOCATION RERUN PROGRESS ESTIMATE 04-SM-92-5.1 ----------------------- GRANITE ROCK COMPANY SM 92 JUST EAST OF PALECITOS CREEK- 5225 HELLYER AVE, SUITE 220 SINK HOLE SAN JOSE, CA 95138 SM 92 JUST EAST OF PALECITOS CREEK- SINKHO DIR'S ORDER EMERGENCY FED. AID NO. N O N E REPAIR SINKHOLE AND DRAINAGE SYSTEM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 REPAIR SINKHOLE AND DRAINAGE SYSTEM LS 17,550.0000 17,550.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 02/14/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Y0104 TIME 08:17 PM ESTIMATE NO. 013 BID OPENING 01/12/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/14/24 R.E. NAME: SCHRAM, DARRYL DATE OF THIS ESTIMATE 02/14/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 119,580.83 6,287,281.38 SUBTOTAL AMOUNT EARNED 119,580.83 6,287,281.38 ORIGINAL CONTRACT AMOUNT 17,550.00 TOTAL WORK COMPLETED 119,580.83 6,287,281.38 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 119,580.83 6,287,281.38 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/03/23 100 01/14/23 01/14/23 10/15/23 275 0 0 0 67% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H SCHRAM, DARRYL RESIDENT ENGINEER