PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/18/23 EST. NO. 008 TIME 07:07 AM R.E. NAME: AQUINO, NOEL 04-3Y0504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0005 5,785.01 E.W. @ F.A.(+) 012723 N 0010.0 0068 43,132.99 052323 N 0085.2 0069 4,597.32 052323 N 0085.3 0071 9,175.17 052323 N 0085.5 0073 50,971.10 052423 N 0086.2 0074 5,319.46 052423 N 0086.3 0076 9,175.17 052423 N 0086.5 0078 54,900.79 052523 N 0087.2 0079 5,284.82 052523 N 0087.3 0081 9,175.17 052523 N 0087.5 0084 5,250.72 052623 N 0088.3 0086 9,175.17 052623 N 0088.5 0089 2,860.00 012323 N 0001.4 0090 2,860.00 012423 N 0002.4 0091 2,860.00 012523 N 0003.3 0092 2,860.00 012623 N 0004.5 0093 2,860.00 012723 N 0005.4 0133 2,947.59 033023 N 0103.0 0145 4,666.07 012423 N 0002.2 0147 4,803.57 012523 N 0003.1 0152 4,734.82 012623 N 0004.3 0154 4,459.82 012723 N 0005.1 0168 5,269.55 051323 N 0106.0 0238 6,799.72 050823 N 0069.0 0239 6,799.72 050923 N 0070.0 0240 6,841.65 051023 N 0071.0 0241 6,841.65 051123 N 0072.0 0242 6,841.65 051223 N 0073.0 0245 49,083.75 050823 N 0075.1 0246 4,941.07 050823 N 0075.2 0247 15,180.77 050823 N 0075.4 0248 49,359.75 050923 N 0076.1 0249 4,838.23 050923 N 0076.2 0250 15,180.77 050923 N 0076.4 0251 37,853.08 051023 N 0077.1 0252 5,113.22 051023 N 0077.2 0253 15,180.77 051023 N 0077.4 0254 28,978.96 051123 N 0078.1 0255 5,181.97 051123 N 0078.2 0256 15,180.77 051123 N 0078.4 0257 27,174.40 051223 N 0079.1 0258 5,147.32 051223 N 0079.2 0259 15,180.77 051223 N 0079.4 580,824.30 TOTAL THIS ESTIMATE 3,473,417.61 TOTAL PREVIOUS ESTIMATE 4,054,241.91 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/18/23 EST. NO. 008 TIME 07:07 AM R.E. NAME: AQUINO, NOEL 04-3Y0504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/18/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Y0504 TIME 07:07 AM ESTIMATE NO. 008 BID OPENING 01/12/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/18/23 R.E. NAME: AQUINO, NOEL DATE OF THIS ESTIMATE 08/18/23 LOCATION PROGRESS ESTIMATE 04-SOL-12-0.0 ----------------- OC JONES & SONS, INC. SOL COUNTY VAR LOC-INCLUDES HWY 12, 112 & 1520 FOURTH STREET SOL COUNTY VAR LOC-INCLUDES HWY 12, 112 & BERKELEY, CA 94710 SOL COUNTY VAR LOC-INCLUDES HWY 12, 112 & DIR'S ORDER EMERGENCY F.A. FED. AID NO. N O N E REPAIR FAILED SLOPE AND CONSTRUCT NEW RW ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 REPAIR FAILED SLOPE AND CONSTRUCT NEW LS 282,730.0000 282,730.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/18/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-3Y0504 TIME 07:07 AM ESTIMATE NO. 008 BID OPENING 01/12/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/18/23 R.E. NAME: AQUINO, NOEL DATE OF THIS ESTIMATE 08/18/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 580,824.30 4,054,241.91 SUBTOTAL AMOUNT EARNED 580,824.30 4,054,241.91 ORIGINAL CONTRACT AMOUNT 282,730.00 TOTAL WORK COMPLETED 580,824.30 4,054,241.91 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 580,824.30 4,054,241.91 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/06/23 100 01/23/23 01/15/23 10/15/23 98 47 0 0 56% 98% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU EMERGENCY PROJECT AQUINO, NOEL RESIDENT ENGINEER