PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/28/05 EST. NO.08 TIME 09:08 AM R.E. NAME: ALBANO, FLORANTE J 04-444404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/28/05 EST. NO.08 TIME 09:08 AM R.E. NAME: ALBANO, FLORANTE J 04-444404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING FORM FHWA-47 -10,000.00 08 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 03/28/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-444404 TIME 09:08 AM ESTIMATE NO. 08 BID OPENING 06/02/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/07/05 R.E. NAME: ALBANO, FLORANTE J DATE OF THIS ESTIMATE 03/28/05 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 04-ALA-580-R8.6/18.3 ---------------------------------- M BUMGARNER INC IN ALAMEDA COUNTY IN LIVERMORE AND 1175 GREENVILLE ROAD PLEASANTON FROM 0.5 KM WEST OF LIVERMORE, CA 94550 GREENVILLE ROAD UNDERCROSSING TO TASSAJARA CREEK BRIDGE FED. AID NO. ACIM-580 -1(42)E ,G-580 -1(42)E UPGRADE MEDIAN BARRIER ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,400.0000 1,400.00 1.000 1,400.00 PROGRAM 02 WATER POLLUTION CONTROL LS 8,000.0000 8,000.00 0.030 240.00 1.000 8,000.00 03 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.050 500.00 1.000 10,000.00 S) 04 TRAFFIC CONTROL SYSTEM LS 144,000.0000 144,000.00 1.000 144,000.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN EA 10,000.0000 40,000.00 2.000 20,000.00 S) 06 REMOVE CABLE BARRIER M 9.1000 138,320.00 15,150.000 137,865.00 07 REMOVE METAL BEAM GUARD RAILING M 20.0000 13,800.00 675.000 13,500.00 08 REMOVE CRASH CUSHION EA 140.0000 11,760.00 84.000 11,760.00 09 CLEARING AND GRUBBING LS 3,000.0000 3,000.00 1.000 3,000.00 10 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 11 PRUNE EXISTING PLANTS LS 110,000.0000 110,000.00 1.000 110,000.00 12 SHOULDER RUMBLE STRIP M 1.6000 50,560.00 31,000.000 49,600.00 (AC, GROUND-IN INDENTATIONS) 13 DELINEATOR (CLASS 1) EA 10.0000 19,500.00 1,950.000 19,500.00 14 OBJECT MARKER (TYPE P) EA 50.0000 900.00 18.000 900.00 15 SINGLE THRIE BEAM BARRIER (STEEL POST) M 71.0000 1,860,200.00 452.000 32,092.00 26,652.000 1,892,292.00 16 SINGLE THRIE BEAM BARRIER (BRIDGE) M 185.0000 55,500.00 282.000 52,170.00 17 DOUBLE THRIE BEAM BARRIER (STEEL POST) M 125.0000 328,750.00 273.000 34,125.00 2,667.000 333,375.00 18 DOUBLE THRIE BEAM BARRIER (BRIDGE) M 215.0000 12,685.00 53.350 11,470.25 19 CONNECT GUARD RAILING TO STRUCTURE EA 250.0000 500.00 2.000 500.00 20 TERMINAL CONNECTOR (THRIE BEAM BARRIER) EA 100.0000 200.00 2.000 200.00 21 TERMINAL SYSTEM (TYPE ET) EA 2,800.0000 2,800.00 1.000 2,800.00 22 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM CAS145 PAGE 2 DATE 03/28/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-444404 TIME 09:08 AM ESTIMATE NO. 08 BID OPENING 06/02/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/07/05 R.E. NAME: ALBANO, FLORANTE J DATE OF THIS ESTIMATE 03/28/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PROFILED THERMOPLASTIC TRAFFIC STRIPE M 30.5000 12,200.00 388.700 11,855.35 S) PROGRAM CAS145 PAGE 3 DATE 03/28/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-444404 TIME 09:08 AM ESTIMATE NO. 08 BID OPENING 06/02/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/07/05 R.E. NAME: ALBANO, FLORANTE J DATE OF THIS ESTIMATE 03/28/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 66,957.00 2,838,187.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 66,957.00 2,838,187.60 24 MOBILIZATION LS 110,000.0000 110,000.00 1.000 110,000.00 ORIGINAL CONTRACT AMOUNT 2,938,075.00 TOTAL WORK COMPLETED 66,957.00 2,948,187.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 56,957.00 2,938,187.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/02/04 54 08/09/04 00/00/00 03/07/05 73 55 36 0 100% 100% ALBANO, FLORANTE J RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 03/28/05