PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/04/06 EST. NO.04 TIME 08:15 AM R.E. NAME: MANGLO PERPETUO 04-445904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0005 54.84 E.W. @ F.A.(+) 042406 N 123 0 0006 219.35 042506 N 194538 0007 219.35 042606 N 194539 0008 356.45 051506 N 194540 0009 728.68 051706 N 194541 0010 274.19 051806 N 194542 0011 219.35 041706 N 194543 0012 219.35 041806 N 194544 2,291.56 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 2,291.56 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/04/06 EST. NO.04 TIME 08:15 AM R.E. NAME: MANGLO PERPETUO 04-445904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 008 -1,028.10 01 OVERBID ITEM NO. 008 1,028.10 03 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 10/04/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-445904 TIME 08:15 AM ESTIMATE NO. 04 BID OPENING 01/31/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/24/06 R.E. NAME: MANGLO PERPETUO DATE OF THIS ESTIMATE 10/04/06 LOCATION FINAL ESTIMATE 04-NAP-29-0.0/R6.2 -------------- 04-SOL-12-0.0/27.4 BUGLER CONSTRUCTION IN MARIN, NAPA, SOLANO, AND SONOMA 04-MRN-37-11.2/14.6 47000 WARM SPRINGS BLVD 101 COUNTIES AT VARIOUS LOCATIONS FREMONT, CA 94539 FED. AID NO. N O N E UPGRADE DRAINAGE INLETS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 3,750.0000 3,750.00 1.000 3,750.00 PROGRAM 02 WATER POLLUTION CONTROL LS 8,000.0000 8,000.00 1.000 8,000.00 03 TRAFFIC CONTROL SYSTEM LS 48,000.0000 48,000.00 1.000 48,000.00 S) 04 PORTABLE CHANGEABLE MESSAGE SIGN LS 12,000.0000 12,000.00 1.000 12,000.00 S) 05 REMODEL INLET EA 2,000.0000 78,000.00 51.000 102,000.00 06 MISCELLANEOUS IRON AND STEEL KG 6.0000 278,694.00 53,937.000 323,622.00 F) 07 INLET FRAME AND GRATE EA 275.0000 11,275.00 51.000 14,025.00 PROGRAM CAS145 PAGE 2 DATE 10/04/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-445904 TIME 08:15 AM ESTIMATE NO. 04 BID OPENING 01/31/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/24/06 R.E. NAME: MANGLO PERPETUO DATE OF THIS ESTIMATE 10/04/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 511,397.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 2,291.56 2,291.56 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,291.56 513,688.56 08 MOBILIZATION LS 50,000.0000 50,000.00 1.000 50,000.00 ORIGINAL CONTRACT AMOUNT 489,719.00 TOTAL WORK COMPLETED 2,291.56 563,688.56 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,291.56 563,688.56 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 008 MOBILIZATION 48,971.90 50,000.00 1,028.10 DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/06/06 90 03/20/06 03/20/06 07/24/06 73 16 0 0 100% 100% MANGLO PERPETUO RESIDENT ENGINEER PROGRAM CAS145 DATE 10/04/06