PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/08/08 EST. NO.03 TIME 09:02 AM R.E. NAME: REZAEI ASGHAR 04-4A2404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 005 0001 1,492.90 E.W. @ F.A.(+) 061308 N 01 0 0002 349.30 071808 N 02 0 1,842.20 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 1,842.20 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/08/08 EST. NO.03 TIME 09:02 AM R.E. NAME: REZAEI ASGHAR 04-4A2404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/08/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4A2404 TIME 09:02 AM ESTIMATE NO. 03 BID OPENING 04/08/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/05/08 R.E. NAME: REZAEI ASGHAR DATE OF THIS ESTIMATE 08/08/08 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 04-CC-680-15.9/ .0 ---------------------------------- CUNNINGHAM & SONS, INC IN CONTRA COSTA COUNTY AT THE P. O. BOX 425 WALNUT CREEK EAST MAINTENANCE OAKDALE CA 95361 STATION AT 2616 NORTH MAIN STREET FED. AID NO. N O N E REPLACE RETAINING WALL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 400.0000 400.00 0.270 108.00 1.000 400.00 02 PREPARE WATER POLLUTION CONTROL LS 700.0000 700.00 1.000 700.00 PROGRAM 03 TEMPORARY GRAVEL BAG BERM LF 16.0000 3,200.00 132.000 2,112.00 04 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 500.00 1.000 250.00 2.000 500.00 05 STREET SWEEPING LS 700.0000 700.00 0.270 189.00 1.000 700.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) EA 1,250.0000 1,250.00 1.000 1,250.00 07 REMOVE WOOD FENCE LF 7.5000 900.00 115.000 862.50 08 REMOVE RETAINING WALL CY 125.0000 4,125.00 33.000 4,125.00 09 RELOCATE GATE EA 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 10 ROADWAY EXCAVATION CY 30.0000 3,900.00 130.000 3,900.00 11 STRUCTURE EXCAVATION (RETAINING WALL) CY 30.0000 3,900.00 130.000 3,900.00 12 STRUCTURE BACKFILL (RETAINING WALL) CY 50.0000 6,500.00 130.000 6,500.00 13 EMBANKMENT CY 50.0000 6,000.00 120.000 6,000.00 120.000 6,000.00 14 CLASS 3 AGGREGATE BASE CY 70.0000 7,700.00 39.400 2,758.00 110.000 7,700.00 15 HOT MIX ASPHALT (TYPE A) TON 200.0000 8,800.00 46.420 9,284.00 46.420 9,284.00 16 STRUCTURAL CONCRETE, RETAINING WALL CY 750.0000 33,750.00 45.000 33,750.00 17 BAR REINFORCING STEEL (RETAINING WALL) LB 1.4000 5,320.00 3,800.000 5,320.00 18 CLASS 3 PERMEABLE MATERIAL CY 100.0000 2,000.00 20.000 2,000.00 19 CHAIN LINK FENCE (TYPE CL-6, SLATTED) LF 25.0000 1,000.00 55.000 1,375.00 55.000 1,375.00 20 WOOD FENCE LF 40.0000 4,800.00 120.000 4,800.00 120.000 4,800.00 21 LIGHTING LS 4,200.0000 4,200.00 1.000 4,200.00 PROGRAM CAS145 PAGE 2 DATE 08/08/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4A2404 TIME 09:02 AM ESTIMATE NO. 03 BID OPENING 04/08/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/05/08 R.E. NAME: REZAEI ASGHAR DATE OF THIS ESTIMATE 08/08/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 25,764.00 100,378.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 1,842.20 1,842.20 SUBTOTAL AMOUNT EARNED 27,606.20 102,220.70 ORIGINAL CONTRACT AMOUNT 100,645.00 TOTAL WORK COMPLETED 27,606.20 102,220.70 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 27,606.20 102,220.70 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/19/08 45 06/09/08 06/03/08 08/05/08 45 0 0 0 100% 100% REZAEI ASGHAR RESIDENT ENGINEER PROGRAM CAS145 DATE 08/08/08