PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/11/09 EST. NO.02 TIME 09:06 AM R.E. NAME: ARSHAD, MIAN 04-4A5804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/11/09 EST. NO.02 TIME 09:06 AM R.E. NAME: ARSHAD, MIAN 04-4A5804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/11/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4A5804 TIME 09:06 AM ESTIMATE NO. 02 BID OPENING 05/19/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/09 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 09/11/09 LOCATION PROGRESS ESTIMATE 04-ALA-24-1.8/2.8 ----------------- GALLAGHER & BURK, INC IN ALAMEDA COUNTY IN OAKLAND FROM 344 HIGH STREET ROUTE 580/24 SEPARATION TO 52ND OKALAND, CA 94601 STREET UNDERCROSSING. FED. AID NO. N O N E RESURFACE RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 200.0000 200.00 0.200 40.00 0.700 140.00 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500.00 PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 1,000.00 10.000 1,000.00 05 STREET SWEEPING LS 2,500.0000 2,500.00 0.400 1,000.00 0.800 2,000.00 06 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.700 3,500.00 07 TRAFFIC CONTROL SYSTEM LS 67,000.0000 67,000.00 0.300 20,100.00 0.700 46,900.00 08 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,000.0000 3,000.00 2.000 2,000.00 09 REMOVE TERMINAL SECTION EA 500.0000 500.00 0.000 0.00 10 RECONSTRUCT METAL BEAM GUARD RAILING LF 20.0000 61,400.00 0.000 0.00 (WOOD POST) 11 ADJUST METAL BEAM GUARD RAILING LF 10.0000 800.00 0.000 0.00 12 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.5000 53,850.00 2,000.000 3,000.00 34,310.000 51,465.00 13 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 14 SEAL RANDOM CRACKS LNMI 5,000.0000 5,000.00 1.000 5,000.00 15 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 110.0000 391,600.00 1,196.450 131,609.50 3,088.080 339,688.80 16 DATA CORE LS 2,000.0000 2,000.00 0.000 0.00 17 ASPHALTIC EMULSION (PAINT BINDER) TON 1.0000 40.00 7.000 7.00 10.490 10.49 18 GUARD RAILING DELINEATOR EA 10.0000 2,300.00 0.000 0.00 19 OBJECT MARKER (TYPE L-1) EA 25.0000 25.00 0.000 0.00 20 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,500.0000 2,500.00 0.000 0.00 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 4,200.00 16,519.000 4,129.75 16,519.000 4,129.75 22 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,165.00 2,330.000 1,165.00 2,330.000 1,165.00 PROGRAM CAS145 PAGE 2 DATE 09/11/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4A5804 TIME 09:06 AM ESTIMATE NO. 02 BID OPENING 05/19/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/09 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 09/11/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 3,500.00 700.000 3,500.00 700.000 3,500.00 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1000 540.00 5,400.000 540.00 5,400.000 540.00 (BROKEN 17-7) 25 PAVEMENT MARKER (NON-REFLECTIVE) EA 4.0000 840.00 210.000 840.00 210.000 840.00 26 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 1,125.00 450.000 1,125.00 450.000 1,125.00 27 LOOP DETECTOR REPLACEMENT LS 8,000.0000 8,000.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 09/11/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4A5804 TIME 09:06 AM ESTIMATE NO. 02 BID OPENING 05/19/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/09 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 09/11/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 167,056.25 464,504.04 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 167,056.25 464,504.04 ORIGINAL CONTRACT AMOUNT 619,835.00 TOTAL WORK COMPLETED 167,056.25 464,504.04 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 167,056.25 464,504.04 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/01/09 45 07/23/09 07/23/09 10/19/09 36 6 10 0 75% 65% PROGRESS IS SATISFACTORY ARSHAD, MIAN RESIDENT ENGINEER PROGRAM CAS145 DATE 09/11/09