PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/21/09 EST. NO.03 TIME 10:19 AM R.E. NAME: ARSHAD, MIAN 04-4A5804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/21/09 EST. NO.03 TIME 10:19 AM R.E. NAME: ARSHAD, MIAN 04-4A5804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4A5804 TIME 10:19 AM ESTIMATE NO. 03 BID OPENING 05/19/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 10/21/09 LOCATION PROGRESS ESTIMATE 04-ALA-24-1.8/2.8 ----------------- GALLAGHER & BURK, INC IN ALAMEDA COUNTY IN OAKLAND FROM 344 HIGH STREET ROUTE 580/24 SEPARATION TO 52ND OKALAND, CA 94601 STREET UNDERCROSSING. FED. AID NO. N O N E RESURFACE RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 1.000 250.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 200.0000 200.00 0.300 60.00 1.000 200.00 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500.00 PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 1,000.00 10.000 1,000.00 05 STREET SWEEPING LS 2,500.0000 2,500.00 0.200 500.00 1.000 2,500.00 06 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.300 1,500.00 1.000 5,000.00 07 TRAFFIC CONTROL SYSTEM LS 67,000.0000 67,000.00 0.300 20,100.00 1.000 67,000.00 08 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,000.0000 3,000.00 1.000 1,000.00 3.000 3,000.00 09 REMOVE TERMINAL SECTION EA 500.0000 500.00 1.000 500.00 1.000 500.00 10 RECONSTRUCT METAL BEAM GUARD RAILING LF 20.0000 61,400.00 1,562.500 31,250.00 1,562.500 31,250.00 (WOOD POST) 11 ADJUST METAL BEAM GUARD RAILING LF 10.0000 800.00 50.000 500.00 50.000 500.00 12 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.5000 53,850.00 34,310.000 51,465.00 13 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 14 SEAL RANDOM CRACKS LNMI 5,000.0000 5,000.00 1.000 5,000.00 15 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 110.0000 391,600.00 3,088.080 339,688.80 16 DATA CORE LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 17 ASPHALTIC EMULSION (PAINT BINDER) TON 1.0000 40.00 10.490 10.49 18 GUARD RAILING DELINEATOR EA 10.0000 2,300.00 100.000 1,000.00 100.000 1,000.00 19 OBJECT MARKER (TYPE L-1) EA 25.0000 25.00 0.000 0.00 20 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500.00 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 4,200.00 1,580.000 395.00 18,099.000 4,524.75 22 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,165.00 364.000 182.00 2,694.000 1,347.00 PROGRAM CAS145 PAGE 2 DATE 10/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4A5804 TIME 10:19 AM ESTIMATE NO. 03 BID OPENING 05/19/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 10/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 3,500.00 175.000 875.00 875.000 4,375.00 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1000 540.00 254.000 25.40 5,654.000 565.40 (BROKEN 17-7) 25 PAVEMENT MARKER (NON-REFLECTIVE) EA 4.0000 840.00 54.000 216.00 264.000 1,056.00 26 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 1,125.00 112.000 280.00 562.000 1,405.00 27 LOOP DETECTOR REPLACEMENT LS 8,000.0000 8,000.00 1.000 8,000.00 1.000 8,000.00 PROGRAM CAS145 PAGE 3 DATE 10/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4A5804 TIME 10:19 AM ESTIMATE NO. 03 BID OPENING 05/19/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 10/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 71,133.40 535,637.44 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 71,133.40 535,637.44 ORIGINAL CONTRACT AMOUNT 619,835.00 TOTAL WORK COMPLETED 71,133.40 535,637.44 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 71,133.40 535,637.44 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/01/09 45 07/23/09 07/23/09 11/06/09 59 4 21 5 81% 82% PROGRESS IS SATISFACTORY ARSHAD, MIAN RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 10/21/09