PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/19/10 EST. NO.05 TIME 03:21 PM R.E. NAME: ARSHAD, MIAN 04-4A5804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 1,996.05 E.W. @ F.A.(+) 081209 N 001.00 0002 1,215.81 081309 N 002.00 0003 1,215.81 081409 N 003.00 0004 1,215.81 081709 N 004.00 0005 994.75 081809 N 005.00 0006 994.75 081909 N 006.00 0007 1,680.63 100909 N MBI001 0008 698.61 093009 N 0008.0 0009 3,315.54 100209 N 0009.0 0010 3,725.86 100509 N 0010.0 0011 1,965.83 100609 N 0011.0 0012 1,326.35 082109 N 0013.0 0013 414.00 082609 N 0014.0 0014 1,450.52 081309 N SF0010 0015 1,218.09 100609 N SF0020 0016 1,353.44 101209 N SF0030 0017 1,139.46 101909 N SF0040 0018 300.75 101909 N SF0050 0019 1,031.56 102009 N SF0060 005 0003 87,873.75 E.W. @ L.S.(+) 110209 N 0007.0 006 0001 18,310.76 A.C. @ U.P.(+) 110509 N 0008.0 133,438.13 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 133,438.13 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/19/10 EST. NO.05 TIME 03:21 PM R.E. NAME: ARSHAD, MIAN 04-4A5804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/19/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4A5804 TIME 03:21 PM ESTIMATE NO. 05 BID OPENING 05/19/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/26/09 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 01/19/10 LOCATION FINAL ESTIMATE 04-ALA-24-1.8/2.8 -------------- GALLAGHER & BURK, INC IN ALAMEDA COUNTY IN OAKLAND FROM 344 HIGH STREET ROUTE 580/24 SEPARATION TO 52ND OKALAND, CA 94601 STREET UNDERCROSSING. FED. AID NO. N O N E RESURFACE RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 200.0000 200.00 1.000 200.00 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500.00 PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 1,000.00 10.000 1,000.00 05 STREET SWEEPING LS 2,500.0000 2,500.00 1.000 2,500.00 06 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 1.000 5,000.00 07 TRAFFIC CONTROL SYSTEM LS 67,000.0000 67,000.00 1.000 67,000.00 08 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,000.0000 3,000.00 3.000 3,000.00 09 REMOVE TERMINAL SECTION EA 500.0000 500.00 1.000 500.00 10 RECONSTRUCT METAL BEAM GUARD RAILING LF 20.0000 61,400.00 1,550.000 31,000.00 (WOOD POST) 11 ADJUST METAL BEAM GUARD RAILING LF 10.0000 800.00 50.000 500.00 12 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.5000 53,850.00 35,000.000 52,500.00 13 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 14 SEAL RANDOM CRACKS LNMI 5,000.0000 5,000.00 1.000 5,000.00 15 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 110.0000 391,600.00 3,088.080 339,688.80 16 DATA CORE LS 2,000.0000 2,000.00 1.000 2,000.00 17 ASPHALTIC EMULSION (PAINT BINDER) TON 1.0000 40.00 10.490 10.49 18 GUARD RAILING DELINEATOR EA 10.0000 2,300.00 50.000 500.00 19 OBJECT MARKER (TYPE L-1) EA 25.0000 25.00 0.000 0.00 20 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,500.0000 2,500.00 1.000 2,500.00 2.000 5,000.00 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 4,200.00 18,099.000 4,524.75 22 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,165.00 2,694.000 1,347.00 PROGRAM CAS145 PAGE 2 DATE 01/19/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4A5804 TIME 03:21 PM ESTIMATE NO. 05 BID OPENING 05/19/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/26/09 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 01/19/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 3,500.00 875.000 4,375.00 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1000 540.00 5,654.000 565.40 (BROKEN 17-7) 25 PAVEMENT MARKER (NON-REFLECTIVE) EA 4.0000 840.00 264.000 1,056.00 26 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 1,125.00 562.000 1,405.00 27 LOOP DETECTOR REPLACEMENT LS 8,000.0000 8,000.00 1.000 8,000.00 PROGRAM CAS145 PAGE 3 DATE 01/19/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4A5804 TIME 03:21 PM ESTIMATE NO. 05 BID OPENING 05/19/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/26/09 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 01/19/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 2,500.00 538,422.44 ADJUSTMENT OF COMPENSATION 18,310.76 18,310.76 EXTRA WORK 115,127.37 115,127.37 SUBTOTAL AMOUNT EARNED 135,938.13 671,860.57 ORIGINAL CONTRACT AMOUNT 619,835.00 TOTAL WORK COMPLETED 135,938.13 671,860.57 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 135,938.13 671,860.57 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/01/09 45 07/23/09 07/23/09 10/26/09 61 10 19 0 100% 100% ARSHAD, MIAN RESIDENT ENGINEER PROGRAM CAS145 DATE 01/19/10