PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/21/06 EST. NO.01 TIME 11:33 AM R.E. NAME: BOUZAR CYRUS 04-4C2604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/21/06 EST. NO.01 TIME 11:33 AM R.E. NAME: BOUZAR CYRUS 04-4C2604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE SAND EQUIVALENT OUT -1,249.00 01 -1,249.00 -1,249.00 OVERBID ITEMS OVERBID ITEM NO. 001 -500.00 01 -500.00 -500.00 TOTAL DEDUCTIONS -1,749.00 -1,749.00 PROGRAM CAS145 PAGE 1 DATE 09/21/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4C2604 TIME 11:33 AM ESTIMATE NO. 01 BID OPENING 08/01/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/06 R.E. NAME: BOUZAR CYRUS DATE OF THIS ESTIMATE 09/21/06 LOCATION PROGRESS ESTIMATE 04-CC-680-R0.0/R12.6 ----------------- AMERICAN CIVIL CONSTRUCTORS IN CONTRA COSTA COUNTY IN SAN RAMON WEST COAST INC DANVILLE, ALAMO AND WATNUT CREEK 3701 MALLARD DRIVE FROM ALAMEDA AND CONTRA COSTA BENICIA CA 94510 COUNTY LINE TO RUDGEAR ROAD UNDERCROSSING FED. AID NO. N O N E REPLACE CONCRETE PAVEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500.00 PROGRAM 02 WATER POLLUTION CONTROL LS 45,536.0000 45,536.00 1.000 45,536.00 1.000 45,536.00 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 3,232.0000 3,232.00 1.000 3,232.00 1.000 3,232.00 04 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.700 14,000.00 0.700 14,000.00 S) 05 TRAFFIC CONTROL SYSTEM LS 60,138.0000 60,138.00 1.000 60,138.00 1.000 60,138.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,000.0000 2,000.00 2.000 2,000.00 2.000 2,000.00 S) 07 REPLACE CONCRETE PAVEMENT M3 802.7100 272,921.40 340.200 273,081.94 340.200 273,081.94 (RAPID STRENGTH CONCRETE) 08 100 MM THERMOPLASTIC TRAFFIC STRIPE M 25.0000 4,000.00 160.000 4,000.00 160.000 4,000.00 S) 09 PAVEMENT MARKER (NON-REFLECTIVE) EA 10.0000 1,300.00 130.000 1,300.00 130.000 1,300.00 S) 10 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 700.00 70.000 700.00 70.000 700.00 S) PROGRAM CAS145 PAGE 2 DATE 09/21/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4C2604 TIME 11:33 AM ESTIMATE NO. 01 BID OPENING 08/01/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/06 R.E. NAME: BOUZAR CYRUS DATE OF THIS ESTIMATE 09/21/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 406,487.94 406,487.94 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 406,487.94 406,487.94 ORIGINAL CONTRACT AMOUNT 412,327.40 TOTAL WORK COMPLETED 406,487.94 406,487.94 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -1,749.00 -1,749.00 TOTAL 404,738.94 404,738.94 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 001 PREPARE WATER POLLUTION CONTROL 2,000.00 2,500.00 500.00 PROGRAM DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/14/06 40 08/16/06 08/09/06 09/21/06 43 0 0 4 99% 98% PROGRESS IS SATISFACTORY BOUZAR CYRUS RESIDENT ENGINEER PROGRAM CAS145 DATE 09/21/06