PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/20/22 EST. NO. 001 TIME 01:09 PM R.E. NAME: LOGRASSO CASSAUNDRA 04-4G0804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/20/22 EST. NO. 001 TIME 01:09 PM R.E. NAME: LOGRASSO CASSAUNDRA 04-4G0804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G0804 TIME 01:09 PM ESTIMATE NO. 001 BID OPENING 12/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/22 R.E. NAME: LOGRASSO CASSAUNDRA DATE OF THIS ESTIMATE 04/20/22 LOCATION PROGRESS ESTIMATE 04-SOL-80-R10.4/30.2 ----------------- O.C. JONES & SONS, INC. FROM 0.95 WEST OF RED TOP ROAD 1520 FOURTH STREET; UNDERCROSSING TO 0.4 MILE EAST BERKELEY CA 94710 OF LEISURE TOWN ROAD OVERCROSSING FED. AID NO. ACIM-802(375)E CONVERT EXISTING HOV LANE TO EXPRES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 7,000.0000 7,000.00 0.500 3,500.00 0.500 3,500 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 10,000.0000 10,000.00 0.000 0 003 TIME-RELATED OVERHEAD (WDAY) WDAY 3,300.0000 2,442,000.00 15.000 49,500.00 15.000 49,500 004 DISPUTE RESOLUTION BOARD ON-SITE EA 6,000.0000 120,000.00 0.000 0 MEETING 005 HOURLY OFF-SITE HR 200.0000 28,000.00 0.000 0 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 006 DEVELOP WATER SUPPLY LS 90,000.0000 90,000.00 0.000 0 007 CONSTRUCTION AREA SIGNS LS 80,000.0000 80,000.00 0.000 0 008 TEMPORARY SIGN OVERLAY EA 300.0000 11,100.00 0.000 0 009 TRAFFIC CONTROL SYSTEM LS 2,500,000.0000 2,500,000.00 0.000 0 010 TRAFFIC CONTROL SUPERVISOR DAY 825.0000 206,250.00 0.000 0 011 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 325.0000 32,500.00 0.000 0 012 TYPE III BARRICADE EA 50.0000 3,250.00 0.000 0 013 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 2.5000 21,975.00 0.000 0 014 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.2000 194,800.00 0.000 0 015 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 75,200.00 0.000 0 016 PORTABLE DELINEATOR EA 20.0000 25,400.00 0.000 0 017 PLASTIC TRAFFIC DRUMS EA 30.0000 20,100.00 0.000 0 018 PORTABLE RADAR SPEED FEEDBACK SIGN EA 20.0000 78,800.00 0.000 0 SYSTEM DAY 019 PORTABLE FLASHING BEACONS (EA) EA 2,700.0000 35,100.00 0.000 0 020 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 20,000.0000 20,000.00 0.000 0 021 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 90,000.0000 90,000.00 0.000 0 022 TEMPORARY RAILING (TYPE K) LF 10.0000 2,000,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 04/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G0804 TIME 01:09 PM ESTIMATE NO. 001 BID OPENING 12/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/22 R.E. NAME: LOGRASSO CASSAUNDRA DATE OF THIS ESTIMATE 04/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ALTERNATIVE TEMPORARY CRASH CUSHION EA 2,800.0000 179,200.00 0.000 0 024 TEMPORARY CRASH CUSHION MODULE EA 175.0000 252,000.00 0.000 0 025 TEMPORARY RADAR SPEED FEEDBACK EA 9,000.0000 72,000.00 0.000 0 SIGN SYSTEM 026 JOB SITE MANAGEMENT LS 330,000.0000 330,000.00 0.000 0 027 PREPARE STORM WATER POLLUTION PREVENTION LS 5,000.0000 5,000.00 0.500 2,500.00 0.500 2,500 PLAN 028 RAIN EVENT ACTION PLAN EA 500.0000 54,000.00 0.000 0 029 STORM WATER SAMPLING AND ANALYSIS DAY EA 350.0000 17,150.00 0.000 0 030 STORM WATER ANNUAL REPORT EA 2,000.0000 6,000.00 0.000 0 031 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 032 TEMPORARY CHECK DAM LF 6.3500 11,620.50 0.000 0 033 TEMPORARY DRAINAGE INLET PROTECTION EA 318.8400 184,927.20 0.000 0 034 TEMPORARY FIBER ROLL LF 3.5400 246,738.00 0.000 0 035 TEMPORARY SILT FENCE LF 3.4200 140,904.00 0.000 0 036 TEMPORARY CONSTRUCTION ENTRANCE EA 4,400.0000 57,200.00 0.000 0 037 STREET SWEEPING LS 800,000.0000 800,000.00 0.000 0 038 TEMPORARY DEWATERING AND NON-STORM LS 10,000.0000 10,000.00 0.000 0 WATER DISCHARGE CONTROL SYSTEM 039 TEMPORARY CONCRETE WASHOUT LS 100,000.0000 100,000.00 0.000 0 040 WATER QUALITY SAMPLING AND ANALYSIS DAY EA 300.0000 108,000.00 0.000 0 041 WATER QUALITY MONITORING REPORT EA 300.0000 9,000.00 0.000 0 042 TEMPORARY CREEK DIVERSION SYSTEMS LS 95,394.8100 95,394.81 0.000 0 043 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.7000 77,700.00 0.000 0 STRIPE (HAZARDOUS WASTE) 044 ADL BURIAL LOCATION REPORT LS 10,000.0000 10,000.00 0.000 0 045 WORK AREA MONITORING (BRIDGE) LS 10,070.4900 10,070.49 0.000 0 046 TREATED WOOD WASTE LB 0.2600 186,160.00 0.000 0 047 REMOVE CONCRETE (CY) CY 150.0000 10,500.00 0.000 0 048 TEMPORARY HIGH-VISIBILITY FENCE LF 3.8400 155,904.00 0.000 0 049 CLEARING AND GRUBBING (LS) LS 400,000.0000 400,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 04/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G0804 TIME 01:09 PM ESTIMATE NO. 001 BID OPENING 12/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/22 R.E. NAME: LOGRASSO CASSAUNDRA DATE OF THIS ESTIMATE 04/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 ROADWAY EXCAVATION CY 15.0000 3,075,000.00 0.000 0 051 ROADWAY EXCAVATION (TYPE COM) CY 35.0000 178,850.00 0.000 0 (AERIALLY DEPOSITED LEAD) 052 ROADWAY EXCAVATION (TYPE R-1) CY 29.0000 951,200.00 0.000 0 (AERIALLY DEPOSITED LEAD) 053 STRUCTURE EXCAVATION (BRIDGE) CY 260.8300 201,882.42 0.000 0 (F) 054 STRUCTURE EXCAVATION (TYPE COM) CY 47.0000 22,090.00 0.000 0 (AERIALLY DEPOSITED LEAD) 055 STRUCTURE EXCAVATION (TYPE R-1) CY 33.0000 78,210.00 0.000 0 (AERIALLY DEPOSITED LEAD) 056 STRUCTURE EXCAVATION (TYPE D) CY 212.4900 62,259.57 0.000 0 (F) 057 STRUCTURE EXCAVATION (RETAINING WALL) CY 51.0800 1,083,508.96 0.000 0 (F) 058 STRUCTURE EXCAVATION CY 74.8500 29,640.60 0.000 0 (F) (RETAINING WALL) (TYPE D) 059 STRUCTURE EXCAVATION CY 166.1600 96,705.12 0.000 0 (F) (GROUND ANCHOR WALL) (TYPE D) 060 STRUCTURE BACKFILL CY 70.0000 214,970.00 0.000 0 (F) 061 STRUCTURE BACKFILL (BRIDGE) CY 226.5900 134,141.28 0.000 0 (F) 062 STRUCTURE BACKFILL (RETAINING WALL) CY 195.0000 1,996,605.00 0.000 0 (F) 063 PERVIOUS BACKFILL MATERIAL (RETAINING CY 110.0000 116,600.00 0.000 0 (F) WALL) 064 DITCH EXCAVATION CY 35.0000 434,000.00 0.000 0 065 SUBGRADE ENHANCEMENT GEOTEXTILE, SQYD 8.0000 5,760.00 0.000 0 CLASS B2 066 GEOSYNTHETIC REINFORCEMENT SQYD 7.0000 66,010.00 0.000 0 067 ROADSIDE CLEARING LS 5,000.0000 5,000.00 0.000 0 068 WEED GERMINATION SQYD 10.0000 950.00 0.000 0 069 CULTIVATION SQYD 10.0000 950.00 0.000 0 070 SOIL AMENDMENT CY 100.0000 7,200.00 0.000 0 071 RELOCATE IRRIGATION CONTROLLER EA 2,500.0000 2,500.00 0.000 0 072 PACKET FERTILIZER EA 0.5000 650.00 0.000 0 073 SLOW-RELEASE FERTILIZER LB 10.0000 810.00 0.000 0 074 PLANT (GROUP I) EA 10.0000 1,700.00 0.000 0 075 PLANT (GROUP A) EA 20.0000 22,600.00 0.000 0 076 PLANT ESTABLISHMENT WORK LS 50,000.0000 50,000.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 04/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G0804 TIME 01:09 PM ESTIMATE NO. 001 BID OPENING 12/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/22 R.E. NAME: LOGRASSO CASSAUNDRA DATE OF THIS ESTIMATE 04/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 CONCRETE PAVER SQYD 280.0000 30,800.00 0.000 0 078 DECOMPOSED GRANITE SQFT 5.0000 800.00 0.000 0 079 WOOD MULCH CY 100.0000 7,600.00 0.000 0 080 FOLIAGE PROTECTOR EA 100.0000 17,000.00 0.000 0 081 ROOT PROTECTOR EA 50.0000 8,500.00 0.000 0 082 EDGING LF 10.0000 4,500.00 0.000 0 083 CHECK AND TEST EXISTING IRRIGATION LS 2,500.0000 2,500.00 0.000 0 FACILITIES 084 OPERATE EXISTING IRRIGATION FACILITIES LS 2,500.0000 2,500.00 0.000 0 085 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 086 CONTROL AND NEUTRAL CONDUCTORS LS 15,000.0000 15,000.00 0.000 0 (ARMOR-CLAD) 087 1" REMOTE CONTROL VALVE EA 500.0000 1,000.00 0.000 0 088 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 089 1" WYE STRAINER ASSEMBLY EA 400.0000 400.00 0.000 0 090 5/8" DRIP IRRIGATION TUBING LF 5.0000 3,925.00 0.000 0 (F) 091 FLUSH VALVE EA 250.0000 2,500.00 0.000 0 (F) 092 CERTIFY EXISTING BACKFLOW PREVENTERS LS 1,000.0000 1,000.00 0.000 0 093 1" BACKFLOW PREVENTER ASSEMBLY EA 4,000.0000 4,000.00 0.000 0 094 BACKFLOW PREVENTER ENCLOSURE EA 1,500.0000 1,500.00 0.000 0 095 BACKFLOW PREVENTER BLANKET EA 500.0000 500.00 0.000 0 096 FLOW SENSOR CABLE (DIRECT BURIAL) LF 10.0000 250.00 0.000 0 097 RISER SPRINKLER ASSEMBLY EA 20.0000 9,000.00 0.000 0 098 DRIP VALVE ASSEMBLY EA 500.0000 500.00 0.000 0 099 3/4" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 5.0000 12,650.00 0.000 0 (F) LINE) 100 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 6.0000 3,390.00 0.000 0 (F) LINE) 101 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 7.0000 3,010.00 0.000 0 (F) (SUPPLY LINE) 102 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 8.0000 2,000.00 0.000 0 (F) (SUPPLY LINE) 103 QUICK COUPLING VALVE EA 450.0000 450.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 04/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G0804 TIME 01:09 PM ESTIMATE NO. 001 BID OPENING 12/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/22 R.E. NAME: LOGRASSO CASSAUNDRA DATE OF THIS ESTIMATE 04/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 BALL VALVE EA 450.0000 450.00 0.000 0 105 PVC PIPE CONDUIT (SLEEVE) LF 50.0000 3,500.00 0.000 0 (F) 106 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 400.0000 5,200.00 0.000 0 107 IMPORTED TOPSOIL (CY) CY 80.0000 101,600.00 0.000 0 108 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 0.4000 141,600.00 0.000 0 109 ROLLED EROSION CONTROL PRODUCT (BLANKET) SQFT 0.4000 123,600.00 0.000 0 110 HYDROMULCH SQFT 0.0900 60,660.00 0.000 0 111 FIBER ROLLS LF 2.5000 165,500.00 0.000 0 112 HYDROSEED SQFT 0.1000 98,200.00 0.000 0 113 COMPOST (CY) CY 35.0000 206,850.00 0.000 0 114 INCORPORATE MATERIALS SQFT 0.0900 27,180.00 0.000 0 115 CLASS 2 AGGREGATE SUBBASE CY 32.0000 3,424,000.00 0.000 0 116 CLASS 2 AGGREGATE BASE (CY) CY 175.0000 311,500.00 0.000 0 117 CLASS 3 AGGREGATE BASE (CY) CY 350.0000 63,000.00 0.000 0 118 LEAN CONCRETE BASE CY 180.0000 8,748,000.00 0.000 0 119 ASPHALT TREATED PERMEABLE BASE CY 180.0000 738,000.00 0.000 0 120 PRIME COAT TON 950.0000 142,500.00 0.000 0 121 HOT MIX ASPHALT (TYPE A) TON 114.0000 8,618,400.00 0.000 0 122 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 129.0000 3,960,300.00 0.000 0 123 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 137.0000 9,124,200.00 0.000 0 (OPEN GRADED FRICTION COURSE) 124 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 3.5000 7,945.00 0.000 0 125 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 3.5000 2,030.00 0.000 0 126 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 3.5000 10,290.00 0.000 0 127 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 3.5000 22,330.00 0.000 0 128 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 3.5000 7,175.00 0.000 0 129 PLACE HOT MIX ASPHALT SQYD 145.0000 6,525.00 0.000 0 (MISCELLANEOUS AREA) 130 TACK COAT TON 850.0000 637,500.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 04/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G0804 TIME 01:09 PM ESTIMATE NO. 001 BID OPENING 12/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/22 R.E. NAME: LOGRASSO CASSAUNDRA DATE OF THIS ESTIMATE 04/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 REMOVE ASPHALT CONCRETE DIKE LF 2.0000 32,600.00 0.000 0 132 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.8500 1,443,000.00 0.000 0 133 REMOVE BASE AND SURFACING CY 60.0000 37,800.00 0.000 0 134 GROUND ANCHOR (SUBHORIZONTAL) EA 2,618.3300 157,099.80 0.000 0 135 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 292.0400 596,053.64 0.000 0 136 30" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 405.8400 734,570.40 0.000 0 137 36" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 853.9800 649,024.80 0.000 0 138 16" CAST-IN-DRILLED-HOLE CONCRETE LF 28.2000 154,818.00 0.000 0 PILING (SOUND WALL) 139 24" CAST-IN-DRILLED-HOLE CONCRETE LF 136.9600 6,848.00 0.000 0 PILING (SOUND WALL) 140 60" CAST-IN-DRILLED-HOLE CONCRETE LF 2,350.0000 3,642,500.00 0.000 0 PILE (SIGN FOUNDATION) 141 24" CAST-IN-DRILLED-HOLE CONCRETE LF 168.1800 73,999.20 0.000 0 PILING (RETAINING WALL) 142 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 548.8400 235,452.36 0.000 0 (F) 143 STRUCTURAL CONCRETE, BRIDGE CY 1,510.5700 716,010.18 0.000 0 (F) 144 STRUCTURAL CONCRETE, BRIDGE CY 1,208.4600 436,254.06 0.000 0 (F) (POLYMER FIBER) 145 STRUCTURAL CONCRETE, RETAINING WALL CY 755.2900 4,587,631.46 0.000 0 146 AGGREGATE BASE (APPROACH SLAB) CY 223.5700 1,341.42 0.000 0 147 STRUCTURAL CONCRETE, APPROACH SLAB CY 852.9700 172,299.94 0.000 0 (F) (TYPE N) 148 STRUCTURAL CONCRETE, APPROACH SLAB CY 982.8800 49,144.00 0.000 0 (TYPE R) 149 STRUCTURAL CONCRETE, BOX CULVERT CY 2,700.0000 43,200.00 0.000 0 (F) 150 STRUCTURAL CONCRETE, DRAINAGE INLET CY 2,000.0000 1,602,000.00 0.000 0 (F) 151 MINOR CONCRETE (MINOR STRUCTURE) CY 148.6900 31,968.35 0.000 0 (F) 152 PAVING NOTCH EXTENSION CF 115.8100 8,222.51 0.000 0 153 CONCRETE SURFACE TEXTURE SQFT 9.0600 141,517.20 0.000 0 (F) 154 DRILL AND BOND DOWEL LF 45.3200 232,899.48 0.000 0 155 DRILL AND BOND DOWEL LF 55.3900 26,033.30 0.000 0 (CHEMICAL ADHESIVE)(LF) 156 CLEAN EXPANSION JOINT LF 26.1800 8,403.78 0.000 0 157 FURNISH PRECAST PRESTRESSED EA 72,507.5500 217,522.65 0.000 0 CONCRETE WIDE FLANGE GIRDER (70'-80') PROGRAM CAS145 PAGE 7 DATE 04/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G0804 TIME 01:09 PM ESTIMATE NO. 001 BID OPENING 12/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/22 R.E. NAME: LOGRASSO CASSAUNDRA DATE OF THIS ESTIMATE 04/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 ERECT PRECAST PRESTRESSED CONCRETE EA 10,070.4900 30,211.47 0.000 0 GIRDER 159 JOINT SEAL (MR 1/2") LF 70.4900 13,886.53 0.000 0 160 JOINT SEAL (MR 1") LF 114.8000 20,778.80 0.000 0 161 JOINT SEAL (MR 1 1/2") LF 94.6600 17,228.12 0.000 0 162 JOINT SEAL (TYPE AL) LF 43.3000 866.00 0.000 0 163 BAR REINFORCING STEEL (BRIDGE) LB 1.7100 1,118,767.50 0.000 0 (F) 164 BAR REINFORCING STEEL (RETAINING WALL) LB 1.6100 1,415,399.30 0.000 0 165 BAR REINFORCING STEEL (BOX CULVERT) LB 1.3600 5,094.56 0.000 0 (F) 166 HEADED BAR REINFORCEMENT EA 42.3000 64,888.20 0.000 0 (F) 167 STRUCTURAL SHOTCRETE CY 1,007.0500 66,465.30 0.000 0 (F) 168 ASPHALT MEMBRANE WATERPROOFING SQFT 5.0400 5,191.20 0.000 0 (F) 169 FURNISH STRUCTURAL STEEL (BRIDGE) LB 5.8900 724,817.51 0.000 0 (F) 170 ERECT STRUCTURAL STEEL (BRIDGE) LB 2.6200 322,414.58 0.000 0 (F) 171 FURNISH SIGN STRUCTURE (TUBULAR) LB 5.4500 1,448,691.75 0.000 0 (F) 172 INSTALL SIGN STRUCTURE (TUBULAR) LB 0.5500 146,198.25 0.000 0 (F) 173 FURNISH SIGN STRUCTURE (TRUSS) LB 4.5500 3,242,807.75 0.000 0 (F) 174 INSTALL SIGN STRUCTURE (TRUSS) LB 0.4500 320,717.25 0.000 0 (F) 175 REMOVE SIGN STRUCTURE (EA) EA 6,300.0000 12,600.00 0.000 0 176 ABUTMENT LUMBER BLOCKING MFBM 4,632.4300 27,794.58 0.000 0 (F) 177 SOUND WALL (MASONRY BLOCK) SQFT 45.3200 1,076,712.56 0.000 0 (F) 178 CLEAN AND PAINT STRUCTURAL STEEL LS 152,064.4500 152,064.45 0.000 0 179 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 1,409.8700 93,051.42 0.000 0 180 CORE AND PRESSURE GROUT DOWEL LF 105.7400 290,573.52 0.000 0 181 REFINISH BRIDGE DECK SQFT 25.1800 34,320.34 0.000 0 182 BRIDGE REMOVAL (PORTION), LOCATION A LS 98,690.8400 98,690.84 0.000 0 183 BRIDGE REMOVAL (PORTION), LOCATION B LS 126,888.2200 126,888.22 0.000 0 184 BRIDGE REMOVAL (PORTION), LOCATION C LS 30,211.4800 30,211.48 0.000 0 PROGRAM CAS145 PAGE 8 DATE 04/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G0804 TIME 01:09 PM ESTIMATE NO. 001 BID OPENING 12/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/22 R.E. NAME: LOGRASSO CASSAUNDRA DATE OF THIS ESTIMATE 04/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 185 BRIDGE REMOVAL (PORTION), LOCATION D LS 39,274.9200 39,274.92 0.000 0 186 COLUMN CASING LB 5.7900 1,299,177.57 0.000 0 (F) 187 CARBON FIBER REINFORCED POLYMER STRIP LF 68.4800 68,000.64 0.000 0 188 18" ALTERNATIVE PIPE CULVERT LF 97.0000 2,046,700.00 0.000 0 189 24" ALTERNATIVE PIPE CULVERT LF 160.0000 515,200.00 0.000 0 190 30" ALTERNATIVE PIPE CULVERT LF 770.0000 9,240.00 0.000 0 191 36" ALTERNATIVE PIPE CULVERT LF 120.0000 75,600.00 0.000 0 192 CONCRETE BACKFILL (PIPE TRENCH) CY 200.0000 607,800.00 0.000 0 (F) 193 CONCRETE BACKFILL (PIPE TRENCH) CY 942.2900 440,991.72 0.000 0 (F) (RAPID STRENGTH CONCRETE) 194 BIORETENTION CY 165.0000 805,200.00 0.000 0 195 18" JACKED RCP (CLASS II) LF 1,853.9200 166,852.80 0.000 0 196 24" JACKED RCP (CLASS II) LF 1,554.8600 295,423.40 0.000 0 197 48" REINFORCED CONCRETE PIPE LF 306.4600 91,938.00 0.000 0 198 54" REINFORCED CONCRETE PIPE LF 454.7500 145,520.00 0.000 0 199 72" REINFORCED CONCRETE PIPE LF 600.8900 180,267.00 0.000 0 200 18" SLOTTED CORRUGATED STEEL PIPE LF 175.5000 326,430.00 0.000 0 (.079" THICK) 201 8" PERFORATED STEEL PIPE UNDERDRAIN LF 65.0000 5,200.00 0.000 0 202 3" PLASTIC PIPE (EDGE DRAIN) LF 30.0000 294,000.00 0.000 0 203 3" PLASTIC PIPE (EDGE DRAIN OUTLET) LF 180.0000 79,200.00 0.000 0 204 CLASS 3 PERMEABLE MATERIAL (BLANKET) CY 118.0700 60,806.05 0.000 0 (F) 205 18" CORRUGATED STEEL PIPE DOWNDRAIN LF 220.0400 55,010.00 0.000 0 (.109" THICK) 206 DRAINAGE INLET MARKER EA 20.0000 6,000.00 0.000 0 207 18" CORRUGATED STEEL PIPE RISER LF 411.8100 2,882.67 0.000 0 (.079" THICK) 208 GRATED LINE DRAIN LF 610.4700 195,350.40 0.000 0 209 18" ALTERNATIVE FLARED END SECTION EA 1,400.0000 23,800.00 0.000 0 210 24" ALTERNATIVE FLARED END SECTION EA 1,600.0000 8,000.00 0.000 0 211 INLET DEPRESSION EA 1,400.0000 336,000.00 0.000 0 PROGRAM CAS145 PAGE 9 DATE 04/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G0804 TIME 01:09 PM ESTIMATE NO. 001 BID OPENING 12/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/22 R.E. NAME: LOGRASSO CASSAUNDRA DATE OF THIS ESTIMATE 04/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 212 ABANDON CULVERT (LF) LF 15.0000 35,250.00 0.000 0 213 ABANDON INLET EA 2,620.7800 2,620.78 0.000 0 214 REMOVE OVERSIDE DRAIN EA 1,000.8200 11,009.02 0.000 0 215 REMOVE EDGE DRAIN LF 2.5000 33,750.00 0.000 0 216 REMOVE PIPE (LF) LF 32.0000 60,160.00 0.000 0 217 REMOVE DOWNDRAIN (EA) EA 1,226.0000 6,130.00 0.000 0 218 REMOVE REINFORCED CONCRETE BOX CULVERT CY 2,668.8500 10,675.40 0.000 0 (CY) 219 REMOVE INLET EA 1,475.7700 64,933.88 0.000 0 220 ADJUST INLET EA 4,282.2000 12,846.60 0.000 0 221 CAP INLET EA 1,622.8900 12,983.12 0.000 0 222 18" ALTERNATIVE PIPELINER LF 215.0000 107,500.00 0.000 0 223 24" ALTERNATIVE PIPELINER LF 200.0000 166,000.00 0.000 0 224 30" ALTERNATIVE PIPELINER LF 330.0000 92,400.00 0.000 0 225 SAND BACKFILL CY 170.0000 35,700.00 0.000 0 226 CONCRETE (DITCH LINING) CY 783.9300 109,750.20 0.000 0 227 SLOPE PAVING (CONCRETE) CY 1,309.1600 430,713.64 0.000 0 228 ROCK SLOPE PROTECTION CY 552.4900 66,298.80 0.000 0 (150 LB, CLASS III, METHOD B) (CY) 229 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 2.1600 972.00 0.000 0 230 MINOR CONCRETE (CURB) (CY) CY 956.9800 53,590.88 0.000 0 231 MINOR CONCRETE (GUTTER) (LF) LF 76.1300 7,156.22 0.000 0 232 MINOR CONCRETE (CURB AND GUTTER) CY 757.0900 20,441.43 0.000 0 233 MINOR CONCRETE (ISLAND PAVING) CY 1,404.5800 1,404.58 0.000 0 234 MINOR CONCRETE (BRUSHED CONCRETE) SQFT 9.6300 94,759.20 0.000 0 235 MINOR CONCRETE (SIDEWALK) CY 824.3200 13,189.12 0.000 0 236 REMOVE CONCRETE CURB (LF) LF 15.0000 19,200.00 0.000 0 237 REMOVE CONCRETE (CURB AND GUTTER) LF 33.0000 9,900.00 0.000 0 238 REMOVE CONCRETE LF 47.0000 26,320.00 0.000 0 (CURB, GUTTER, AND SIDEWALK) (LF) PROGRAM CAS145 PAGE 10 DATE 04/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G0804 TIME 01:09 PM ESTIMATE NO. 001 BID OPENING 12/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/22 R.E. NAME: LOGRASSO CASSAUNDRA DATE OF THIS ESTIMATE 04/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 239 MISCELLANEOUS IRON AND STEEL LB 3.0000 375,225.00 0.000 0 (F) 240 MISCELLANEOUS METAL (BRIDGE) LB 6.0400 10,117.00 0.000 0 (F) 241 MISCELLANEOUS METAL (RETAINING WALL) LB 4.0300 30,229.03 0.000 0 (F) 242 LIGHTING (CITY STREET) LS 167,959.7000 167,959.70 0.000 0 243 GATEWAY MARKER EA 30,000.0000 60,000.00 0.000 0 244 INTERCONNECTION CONDUIT AND CABLE LS 26,015.1100 26,015.11 0.000 0 (CITY STREET) 245 PREPARE AND PAINT CONCRETE SQFT 34.5100 8,627.50 0.000 0 246 TEMPORARY FENCE LF 53.0000 4,240.00 0.000 0 (TYPE CL-6,VISIBILITY SCREEN) 247 CHAIN LINK FENCE (TYPE CL-4) LF 30.0000 57,900.00 0.000 0 248 CHAIN LINK FENCE (TYPE CL-4 MODIFIED) LF 40.0000 10,560.00 0.000 0 249 CHAIN LINK FENCE (TYPE CL-6) LF 87.0000 11,310.00 0.000 0 250 4' CHAIN LINK GATE (TYPE CL-6) EA 3,100.0000 3,100.00 0.000 0 251 REMOVE WOOD FENCE LF 25.0000 1,750.00 0.000 0 252 REMOVE CHAIN LINK FENCE LF 9.0000 17,460.00 0.000 0 253 RECONSTRUCT WOOD FENCE LF 215.0000 9,245.00 0.000 0 254 REMOVE PAVEMENT MARKER EA 1.0000 43,900.00 0.000 0 255 DELINEATOR (CLASS 1) EA 36.5000 27,740.00 0.000 0 256 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 135,450.00 0.000 0 257 TREATMENT BEST MANAGEMENT EA 45.0000 2,700.00 0.000 0 PRACTICE MARKER 258 OBJECT MARKER EA 45.0000 10,800.00 0.000 0 259 CONCRETE BARRIER MARKER (TYPE G) EA 10.0000 39,400.00 0.000 0 260 REMOVE ROADSIDE SIGN EA 200.0000 8,000.00 0.000 0 261 REMOVE ROADSIDE SIGN PANEL EA 100.0000 4,400.00 0.000 0 262 RESET ROADSIDE SIGN (METAL POST) EA 300.0000 2,400.00 0.000 0 263 RELOCATE ROADSIDE SIGN-TWO POST EA 350.0000 350.00 0.000 0 264 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 29.0000 173,130.00 0.000 0 265 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 31.5000 11,403.00 0.000 0 PROGRAM CAS145 PAGE 11 DATE 04/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G0804 TIME 01:09 PM ESTIMATE NO. 001 BID OPENING 12/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/22 R.E. NAME: LOGRASSO CASSAUNDRA DATE OF THIS ESTIMATE 04/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 266 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.1000 27,084.00 0.000 0 (0.063"-UNFRAMED) 267 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 17.0000 1,156.00 0.000 0 (0.080"-UNFRAMED) 268 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 36.2500 2,791.25 0.000 0 (0.063"-FRAMED) 269 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 23.1000 2,772.00 0.000 0 (0.080"-FRAMED) 270 METAL (BARRIER MOUNTED SIGN) LB 4.0000 21,280.00 0.000 0 271 ROADSIDE SIGN - ONE POST EA 390.0000 8,190.00 0.000 0 272 ROADSIDE SIGN - TWO POST EA 900.0000 900.00 0.000 0 273 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 100.0000 4,800.00 0.000 0 METHOD) 274 INSTALL ROADSIDE SIGN PANEL ON EA 200.0000 9,600.00 0.000 0 EXISTING POST 275 INSTALL ROADSIDE SIGN EA 2,900.0000 14,500.00 0.000 0 (LAMINATED WOOD BOX POST) 276 FURNISH LAMINATED WOOD BOX POST (TYPE L) EA 3,600.0000 14,400.00 0.000 0 277 FURNISH LAMINATED WOOD BOX POST (TYPE M) EA 2,175.0000 13,050.00 0.000 0 278 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 34.5000 234,945.00 0.000 0 279 MIDWEST GUARDRAIL SYSTEM (7' WOOD POST) LF 37.0000 7,030.00 0.000 0 280 VEGETATION CONTROL (MINOR CONCRETE) SQYD 54.0000 461,700.00 0.000 0 281 SINGLE THRIE BEAM BARRIER LF 48.0000 451,200.00 0.000 0 282 DOUBLE THRIE BEAM BARRIER (STEEL POST) LF 73.0000 62,050.00 0.000 0 283 TRANSITION RAILING (TYPE STB) EA 5,700.0000 17,100.00 0.000 0 284 TRANSITION RAILING (TYPE WB-31) EA 5,300.0000 58,300.00 0.000 0 285 END CAP (TYPE A) EA 495.0000 990.00 0.000 0 286 END CAP (TYPE TC) EA 250.0000 3,500.00 0.000 0 287 END ANCHOR ASSEMBLY (TYPE SFT) EA 875.0000 32,375.00 0.000 0 288 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,750.0000 146,250.00 0.000 0 289 ALTERNATIVE CRASH CUSHION SYSTEM EA 43,000.0000 172,000.00 0.000 0 290 CONCRETE BARRIER (TYPE 60M) LF 135.0000 101,250.00 0.000 0 291 CONCRETE BARRIER (TYPE 60MC) LF 140.0000 922,600.00 0.000 0 292 CONCRETE BARRIER (TYPE 60MD) LF 65.0000 297,050.00 0.000 0 PROGRAM CAS145 PAGE 12 DATE 04/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G0804 TIME 01:09 PM ESTIMATE NO. 001 BID OPENING 12/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/22 R.E. NAME: LOGRASSO CASSAUNDRA DATE OF THIS ESTIMATE 04/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 293 CONCRETE BARRIER (TYPE 60MGA) LF 145.0000 108,025.00 0.000 0 294 CONCRETE BARRIER (TYPE 60MGC) LF 140.0000 4,424,000.00 0.000 0 295 CONCRETE BARRIER (TYPE 60MGF MOD) LF 460.0000 1,099,400.00 0.000 0 296 CONCRETE BARRIER (TYPE 60MS) LF 90.0000 481,500.00 0.000 0 297 CONCRETE BARRIER (TYPE 60MSC) LF 95.0000 209,000.00 0.000 0 298 CONCRETE BARRIER (TYPE 60MP) LF 525.0000 351,750.00 0.000 0 299 CONCRETE BARRIER (TYPE 60MGA MOD) LF 285.0000 39,900.00 0.000 0 300 CONCRETE BARRIER (TYPE 60R MOD) LF 875.0000 4,305,000.00 0.000 0 301 CONCRETE BARRIER (TYPE 836SV) LF 225.0000 494,325.00 0.000 0 (F) 302 CONCRETE BARRIER (TYPE 836) LF 128.0000 15,232.00 0.000 0 (F) 303 CONCRETE BARRIER (TYPE 836A) LF 122.8600 109,345.40 0.000 0 (F) 304 CONCRETE BARRIER (TYPE 836 MODIFIED) LF 176.2300 173,939.01 0.000 0 (F) 305 CONCRETE BARRIER (ANCHOR BLOCK) LF 1,300.0000 85,800.00 0.000 0 (F) 306 CONCRETE BARRIER (TYPE 842A) LF 120.0000 636,360.00 0.000 0 (F) 307 CONCRETE BARRIER (TYPE 842 MODIFIED) LF 127.0000 15,621.00 0.000 0 (F) 308 REMOVE GUARDRAIL LF 5.0000 32,650.00 0.000 0 309 REMOVE SINGLE METAL BEAM BARRIER LF 4.2500 189,550.00 0.000 0 310 REMOVE DOUBLE METAL BEAM BARRIER LF 8.5000 22,695.00 0.000 0 311 REMOVE CABLE RAILING LF 3.3000 145,530.00 0.000 0 312 SALVAGE METAL BRIDGE RAILING LF 19.1300 45,931.13 0.000 0 313 RECONSTRUCT GUARDRAIL (WOOD POST) LF 50.0000 5,000.00 0.000 0 314 REMOVE CONCRETE BARRIER LF 37.0000 197,950.00 0.000 0 315 REMOVE CONCRETE BARRIER (TYPE K) LF 6.5000 319,150.00 0.000 0 316 REMOVE CRASH CUSHION EA 75.0000 3,600.00 0.000 0 317 THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 269,500.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 318 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 137,500.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 319 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 75,000.00 0.000 0 PROGRAM CAS145 PAGE 13 DATE 04/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G0804 TIME 01:09 PM ESTIMATE NO. 001 BID OPENING 12/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/22 R.E. NAME: LOGRASSO CASSAUNDRA DATE OF THIS ESTIMATE 04/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 320 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 5,575.00 0.000 0 321 12" RUMBLE STRIP STA 35.9300 42,756.70 0.000 0 (ASPHALT CONCRETE PAVEMENT) 322 CONTRAST STRIPE PAINT (2-COAT) LF 2.0000 1,080.00 0.000 0 323 TRAFFIC STRIPE TAPE (WARRANTY) LF 1.2600 593,460.00 0.000 0 324 TRAFFIC STRIPE TAPE WITH CONTRAST LF 8.0000 195,200.00 0.000 0 (WARRANTY) 325 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 50,377.8300 50,377.83 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 326 TRAFFIC MONITORING STATION SYSTEM LS 123,788.4100 123,788.41 0.000 0 327 ELECTRONIC TOLL SYSTEM/LIGHTING LS 11,462,992.4400 11,462,992.44 0.000 0 SYSTEM (BAIFA) 328 CAMERA SYSTEMS LS 414,105.7900 414,105.79 0.000 0 329 FIBER OPTIC CABLE SYSTEMS LS 4,656,765.7400 4,656,765.74 0.000 0 330 TEMPORARY LIGHTING SYSTEMS LS 66,750.6300 66,750.63 0.000 0 331 TEMPORARY RAMP METERING LS 361,571.7900 361,571.79 0.000 0 SYSTEMS /TEMPORARY TRAFFIC MONITORING STATIONS 332 MODIFYING LIGHTING SYSTEMS LS 289,022.6700 289,022.67 0.000 0 333 MODIFYING RAMP METERING SYSTEMS LS 695,596.9800 695,596.98 0.000 0 334 MODIFYING TRAFFIC MONITORING STATIONS LS 636,715.3700 636,715.37 0.000 0 335 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 336 FLOW SENSOR EA 1,500.0000 1,500.00 0.000 0 337 PRESTRESSING HIGH STRENGTH RODS LS 25,000.0000 25,000.00 0.000 0 338 4" PLASTIC PIPE UNDERDRAIN LF 55.0000 7,700.00 0.000 0 339 REMOVE 4" PLASTIC PIPE UNDERDRAIN LF 15.0000 2,100.00 0.000 0 PROGRAM CAS145 PAGE 14 DATE 04/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G0804 TIME 01:09 PM ESTIMATE NO. 001 BID OPENING 12/07/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/22 R.E. NAME: LOGRASSO CASSAUNDRA DATE OF THIS ESTIMATE 04/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 55,500.00 55,500.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 55,500.00 55,500.00 340 MOBILIZATION LS 11,400,000.0000 11,400,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 143,352,700.48 TOTAL WORK COMPLETED 55,500.00 55,500.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 55,500.00 55,500.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/02/22 940 00/00/00 03/30/22 03/25/25 15 0 0 0 0% 2% PROGRESS IS SATISFACTORY LOGRASSO CASSAUNDRA RESIDENT ENGINEER