PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/13 EST. NO.01 TIME 03:10 PM R.E. NAME: KOOS, CHARLES 04-4G1604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/13 EST. NO.01 TIME 03:10 PM R.E. NAME: KOOS, CHARLES 04-4G1604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G1604 TIME 03:10 PM ESTIMATE NO. 01 BID OPENING 11/06/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/13 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 07/22/13 LOCATION RERUN PROGRESS ESTIMATE 04-SF-101-4.1/4.1 ----------------------- CALIFORNIA ENGINEERING IN THE CITY AND COUNTY OF SAN CONTRACTORS, INC FRANCISCO AT BAYSHORE VIADUCT 20 HAPPY VALLEY ROAD PLEASANTON CA 94566 FED. AID NO. N O N E RECONSTRUCT BRIDGE RAILING AND DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.500 500.00 0.500 500 PROGRAM 002 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 0.700 2,800.00 0.700 2,800 003 TRAFFIC CONTROL SYSTEM LS 33,000.0000 33,000.00 0.500 16,500.00 0.500 16,500 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 1,000.0000 1,000.00 0.000 0 005 TEMPORARY RAILING (TYPE K) LF 50.0000 24,000.00 300.000 15,000.00 300.000 15,000 006 TEMPORARY CRASH CUSHION EA 3,000.0000 6,000.00 2.000 6,000.00 2.000 6,000 007 JOB SITE MANAGEMENT LS 500.0000 500.00 0.000 0 008 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 0.000 0 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 6.0000 4,980.00 0.000 0 STRIPE (HAZARDOUS WASTE) 010 NOISE MONITORING LS 500.0000 500.00 0.000 0 011 REMOVE PAINTED TRAFFIC STRIPE LF 3.0000 4,920.00 0.000 0 012 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 2,430.00 187.000 561.00 187.000 561 013 REMOVE PAVEMENT MARKER EA 10.0000 3,100.00 19.000 190.00 19.000 190 014 REMOVE UNSOUND CONCRETE CF 350.0000 4,550.00 0.000 0 015 BRIDGE REMOVAL (PORTION) LS 46,000.0000 46,000.00 0.500 23,000.00 0.500 23,000 016 RECONSTRUCT METAL RAILING (BRIDGE) LF 100.0000 17,000.00 0.000 0 017 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.000 0 018 RAPID SETTING CONCRETE PATCH CF 200.0000 2,600.00 0.000 0 019 CORE CONCRETE (1 1/8") LF 100.0000 6,400.00 0.000 0 020 MISCELLANEOUS METAL (BRIDGE) LB 12.0000 8,796.00 0.000 0 (F) 021 FURNISH PRECAST CONCRETE BARRIER UNIT EA 4,000.0000 48,000.00 6.000 24,000.00 6.000 24,000 022 ERECT PRECAST CONCRETE BARRIER UNIT EA 1,150.0000 13,800.00 6.000 6,900.00 6.000 6,900 PROGRAM CAS145 PAGE 2 DATE 07/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G1604 TIME 03:10 PM ESTIMATE NO. 01 BID OPENING 11/06/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/13 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 07/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 3,870.00 0.000 0 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 3,870.00 0.000 0 (BROKEN 35-13) 025 PAINT TRAFFIC STRIPE (1-COAT) LF 1.5000 3,870.00 1,108.000 1,662.00 1,108.000 1,662 026 PAVEMENT MARKER (NON-REFLECTIVE) EA 4.0000 880.00 16.000 64.00 16.000 64 027 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 600.00 3.000 18.00 3.000 18 PROGRAM CAS145 PAGE 3 DATE 07/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G1604 TIME 03:10 PM ESTIMATE NO. 01 BID OPENING 11/06/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/13 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 07/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 97,195.00 97,195.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 97,195.00 97,195.00 028 MOBILIZATION LS 27,000.0000 27,000.00 0.950 25,650.00 0.950 25,650 ORIGINAL CONTRACT AMOUNT 275,166.00 TOTAL WORK COMPLETED 122,845.00 122,845.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 122,845.00 122,845.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/20/12 70 07/01/13 07/01/13 10/15/13 10 4 0 0 43% 14% PROGRESS IS SATISFACTORY KOOS, CHARLES RESIDENT ENGINEER PROGRAM CAS145 DATE 07/22/13