PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/13 EST. NO.02 TIME 02:15 PM R.E. NAME: KOOS, CHARLES 04-4G1604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 3,483.84 E.W. @ F.A.(+) 070113 N 0001 0 3,483.84 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 3,483.84 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/13 EST. NO.02 TIME 02:15 PM R.E. NAME: KOOS, CHARLES 04-4G1604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G1604 TIME 02:15 PM ESTIMATE NO. 02 BID OPENING 11/06/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 08/22/13 LOCATION PROGRESS ESTIMATE 04-SF-101-4.1/4.1 ----------------- CALIFORNIA ENGINEERING IN THE CITY AND COUNTY OF SAN CONTRACTORS, INC FRANCISCO AT BAYSHORE VIADUCT 20 HAPPY VALLEY ROAD PLEASANTON CA 94566 FED. AID NO. N O N E RECONSTRUCT BRIDGE RAILING AND DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.500 500.00 1.000 1,000 PROGRAM 002 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 0.300 1,200.00 1.000 4,000 003 TRAFFIC CONTROL SYSTEM LS 33,000.0000 33,000.00 0.500 16,500.00 1.000 33,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 005 TEMPORARY RAILING (TYPE K) LF 50.0000 24,000.00 20.000 1,000.00 320.000 16,000 006 TEMPORARY CRASH CUSHION EA 3,000.0000 6,000.00 2.000 6,000 007 JOB SITE MANAGEMENT LS 500.0000 500.00 1.000 500.00 1.000 500 008 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 1.000 500.00 1.000 500 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 6.0000 4,980.00 0.000 0 STRIPE (HAZARDOUS WASTE) 010 NOISE MONITORING LS 500.0000 500.00 0.000 0 011 REMOVE PAINTED TRAFFIC STRIPE LF 3.0000 4,920.00 1,499.000 4,497.00 1,499.000 4,497 012 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 2,430.00 873.000 2,619.00 1,060.000 3,180 013 REMOVE PAVEMENT MARKER EA 10.0000 3,100.00 165.000 1,650.00 184.000 1,840 014 REMOVE UNSOUND CONCRETE CF 350.0000 4,550.00 0.000 0 015 BRIDGE REMOVAL (PORTION) LS 46,000.0000 46,000.00 0.500 23,000.00 1.000 46,000 016 RECONSTRUCT METAL RAILING (BRIDGE) LF 100.0000 17,000.00 170.000 17,000.00 170.000 17,000 017 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.000 0 018 RAPID SETTING CONCRETE PATCH CF 200.0000 2,600.00 0.000 0 019 CORE CONCRETE (1 1/8") LF 100.0000 6,400.00 64.000 6,400.00 64.000 6,400 020 MISCELLANEOUS METAL (BRIDGE) LB 12.0000 8,796.00 733.000 8,796.00 733.000 8,796 (F) 021 FURNISH PRECAST CONCRETE BARRIER UNIT EA 4,000.0000 48,000.00 6.000 24,000.00 12.000 48,000 022 ERECT PRECAST CONCRETE BARRIER UNIT EA 1,150.0000 13,800.00 6.000 6,900.00 12.000 13,800 PROGRAM CAS145 PAGE 2 DATE 08/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G1604 TIME 02:15 PM ESTIMATE NO. 02 BID OPENING 11/06/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 08/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 3,870.00 1,751.000 5,253.00 1,751.000 5,253 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 3,870.00 552.000 1,656.00 552.000 1,656 (BROKEN 35-13) 025 PAINT TRAFFIC STRIPE (1-COAT) LF 1.5000 3,870.00 1,076.000 1,614.00 2,184.000 3,276 026 PAVEMENT MARKER (NON-REFLECTIVE) EA 4.0000 880.00 148.000 592.00 164.000 656 027 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 600.00 72.000 432.00 75.000 450 PROGRAM CAS145 PAGE 3 DATE 08/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G1604 TIME 02:15 PM ESTIMATE NO. 02 BID OPENING 11/06/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 08/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 125,609.00 222,804.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 3,483.84 3,483.84 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 129,092.84 226,287.84 028 MOBILIZATION LS 27,000.0000 27,000.00 0.050 1,350.00 1.000 27,000 ORIGINAL CONTRACT AMOUNT 275,166.00 TOTAL WORK COMPLETED 130,442.84 253,287.84 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 130,442.84 253,287.84 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/20/12 70 07/01/13 07/01/13 10/31/13 32 4 0 0 87% 46% PROGRESS IS SATISFACTORY KOOS, CHARLES RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/13