PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/11/15 EST. NO. 003 TIME 03:46 PM R.E. NAME: LAYMOUN, MOAID 04-4G6104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/11/15 EST. NO. 003 TIME 03:46 PM R.E. NAME: LAYMOUN, MOAID 04-4G6104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/11/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G6104 TIME 03:46 PM ESTIMATE NO. 003 BID OPENING 03/17/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/16/15 R.E. NAME: LAYMOUN, MOAID DATE OF THIS ESTIMATE 09/11/15 LOCATION FINAL ESTIMATE 04-SCL-87-9.0/9.2 -------------- FBD VANGUARD CONSTRUCTION IN SAN JOSE, SOUTH OF ROUTE 101 AND 651 ENTERPRISE COURT NORTH OF AIRPORT PARKWAY LIVERMORE CA 94550 UNDERCROSSING. FED. AID NO. HSNH-S087(29) REPLACE K-RAIL BARRIER AND METAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,210.0000 1,210.00 1.000 1,210 002 CONSTRUCTION AREA SIGNS LS 4,400.0000 4,400.00 1.000 4,400 003 TRAFFIC CONTROL SYSTEM LS 38,825.0000 38,825.00 1.000 38,825 004 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 5.5000 60.50 137.000 753 005 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.4000 5,614.00 4,010.000 5,614 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,555.0000 4,555.00 1.000 4,555 007 TEMPORARY RAILING (TYPE K) LF 52.0000 30,160.00 580.000 30,160 008 TEMPORARY ALTERNATIVE CRASH CUSHION EA 4,400.0000 4,400.00 1.000 4,400 009 JOB SITE MANAGEMENT LS 13,100.0000 13,100.00 1.000 13,100 010 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,540.0000 1,540.00 1.000 1,540 011 TEMPORARY COVER SQYD 13.7500 2,750.00 0.000 0 012 TEMPORARY DRAINAGE INLET PROTECTION EA 360.0000 360.00 1.000 360 013 TEMPORARY FIBER ROLL LF 2.3500 2,115.00 900.000 2,115 014 STREET SWEEPING LS 1,980.0000 1,980.00 1.000 1,980 015 TEMPORARY CONCRETE WASHOUT LS 575.0000 575.00 1.000 575 016 TREATED WOOD WASTE LB 0.2500 2,030.00 8,120.000 2,030 017 REMOVE GUARDRAIL LF 10.0000 5,800.00 580.000 5,800 018 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 1,201.50 2,670.000 1,201 019 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.5000 60.50 11.000 60 020 REMOVE PAVEMENT MARKER EA 1.6500 445.50 270.000 445 021 REMOVE ROADSIDE SIGN (WOOD POST) EA 110.0000 110.00 1.000 110 022 REMOVE ASPHALT CONCRETE DIKE LF 7.7000 3,927.00 510.000 3,927 PROGRAM CAS145 PAGE 2 DATE 09/11/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G6104 TIME 03:46 PM ESTIMATE NO. 003 BID OPENING 03/17/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/16/15 R.E. NAME: LAYMOUN, MOAID DATE OF THIS ESTIMATE 09/11/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 RELOCATE CONCRETE BARRIER (TYPE K) LF 12.0000 6,000.00 260.000 3,120 024 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 58.0000 5,278.00 91.000 5,278 025 REMOVE CONCRETE BARRIER (TYPE K) LF 21.0000 5,250.00 260.000 5,460 026 ROADWAY EXCAVATION CY 361.0000 4,332.00 12.000 4,332 027 HOT MIX ASPHALT (TYPE A) TON 408.0000 15,096.00 37.000 15,096 028 TACK COAT TON 3,800.0000 380.00 0.000 0 029 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 27.5000 302.50 11.000 302 (0.063"-UNFRAMED) 030 ROADSIDE SIGN - ONE POST EA 330.0000 330.00 1.000 330 031 CONCRETE BARRIER (TYPE 60) LF 113.0000 92,660.00 820.000 92,660 032 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 1,474.00 1,141.000 1,255 033 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2000 660.00 70.000 154 034 THERMOPLASTIC PAVEMENT MARKING SQFT 11.0000 121.00 11.000 121 035 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8300 1,967.10 2,105.000 1,747 (BROKEN 36-12) 036 PAVEMENT MARKER (NON-REFLECTIVE) EA 4.4000 924.00 172.000 756 037 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.5000 506.00 70.000 385 038 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,650.0000 1,650.00 1.000 1,650 SYSTEM ELEMENTS DURING CONSTRUCTION 039 MODIFY TRAFFIC OPERATIONS SYSTEM LS 13,750.0000 13,750.00 1.000 13,750 PROGRAM CAS145 PAGE 3 DATE 09/11/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G6104 TIME 03:46 PM ESTIMATE NO. 003 BID OPENING 03/17/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/16/15 R.E. NAME: LAYMOUN, MOAID DATE OF THIS ESTIMATE 09/11/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 269,559.55 ADJUSTMENT OF COMPENSATION 0.00 -7,200.00 EXTRA WORK 0.00 882.57 SUBTOTAL AMOUNT EARNED 0.00 263,242.12 ORIGINAL CONTRACT AMOUNT 275,899.60 TOTAL WORK COMPLETED 0.00 263,242.12 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 263,242.12 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/01/15 30 05/26/15 05/22/15 07/16/15 30 5 0 0 100% 100% LAYMOUN, MOAID RESIDENT ENGINEER PROGRAM CAS145 DATE 09/11/15