PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/24/18 EST. NO. 004 TIME 10:37 AM R.E. NAME: LOI, LAWRENCE 04-4G7904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/24/18 EST. NO. 004 TIME 10:37 AM R.E. NAME: LOI, LAWRENCE 04-4G7904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G7904 TIME 10:37 AM ESTIMATE NO. 004 BID OPENING 03/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/15/18 R.E. NAME: LOI, LAWRENCE DATE OF THIS ESTIMATE 09/24/18 LOCATION FINAL ESTIMATE 04-ALA-580-44.2/44.4 -------------- AMERICAN CIVIL CONSTRUCTORS IN OAKLAND, AT OAKLAND AVENUE WEST COAST LLC UNDERCROSSING NO. 33-0288. 2990 BAY VISTA COURT, SUITE D REHABILITATE BRIDGE DECK. BENICIA CA 94510 FED. AID NO. ACIM- 580-1(72)E REHABILITATE BRIDGE DECK. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,225.0000 1,225.00 1.000 1,225 002 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 1.000 5,000 003 TRAFFIC CONTROL SYSTEM LS 52,000.0000 52,000.00 1.000 52,000 004 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.0000 1,300.00 2,365.000 2,365 005 TEMPORARY PAVEMENT MARKER EA 2.0000 80.00 40.000 80 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 1.000 5,000 007 JOB SITE MANAGEMENT LS 500.0000 500.00 1.000 500 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 595.0000 595.00 1.000 595 009 TEMPORARY DRAINAGE INLET PROTECTION EA 50.0000 400.00 8.000 400 010 STREET SWEEPING LS 4,000.0000 4,000.00 1.000 4,000 011 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 1.000 1,000 012 NOISE MONITORING LS 1,595.0000 1,595.00 0.000 0 013 CLEAN EXPANSION JOINT LF 20.0000 5,640.00 282.000 5,640 014 JOINT SEAL (MR 1 1/2") LF 60.0000 16,920.00 282.000 16,920 015 PUBLIC SAFETY PLAN LS 4,695.0000 4,695.00 1.000 4,695 016 RAPID SETTING CONCRETE (PATCH) CF 12.0000 17,160.00 1,020.000 12,240 017 REMOVE CONCRETE DECK SURFACE SQFT 1.2500 70,950.00 0.000 0 018 REMOVE UNSOUND CONCRETE CF 41.0000 58,630.00 1,220.000 50,020 019 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2000 11,352.00 60,260.000 12,052 020 FURNISH POLYESTER CONCRETE OVERLAY CF 95.0000 337,250.00 4,001.000 380,095 021 PLACE POLYESTER CONCRETE OVERLAY SQFT 1.2000 68,112.00 60,260.000 72,312 (F) 022 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 444.00 92.000 552 PROGRAM CAS145 PAGE 2 DATE 09/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G7904 TIME 10:37 AM ESTIMATE NO. 004 BID OPENING 03/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/15/18 R.E. NAME: LOI, LAWRENCE DATE OF THIS ESTIMATE 09/24/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.8500 4,791.50 3,087.000 5,710 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 3,460.00 2,058.000 4,116 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 3 DATE 09/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4G7904 TIME 10:37 AM ESTIMATE NO. 004 BID OPENING 03/06/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/15/18 R.E. NAME: LOI, LAWRENCE DATE OF THIS ESTIMATE 09/24/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 636,517.95 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 37,153.81 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 673,671.76 025 MOBILIZATION LS 52,000.0000 52,000.00 1.000 52,000 ORIGINAL CONTRACT AMOUNT 724,099.50 TOTAL WORK COMPLETED 0.00 725,671.76 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 725,671.76 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/17/18 80 05/03/18 05/03/18 08/15/18 41 32 0 0 100% 100% LOI, LAWRENCE RESIDENT ENGINEER PROGRAM CAS145 DATE 09/24/18