PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/17/14 EST. NO. 004 TIME 11:41 AM R.E. NAME: HINH, MINH 04-4H4904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 5,600.00 E.W. @ L.S.(+) 102214 N 0001 0 5,600.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 5,600.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/17/14 EST. NO. 004 TIME 11:41 AM R.E. NAME: HINH, MINH 04-4H4904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE COZEEP-GRINDER DOWN -425.00 001 0.00 -425.00 TOTAL DEDUCTIONS 0.00 -425.00 PROGRAM CAS145 PAGE 1 DATE 11/17/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4H4904 TIME 11:41 AM ESTIMATE NO. 004 BID OPENING 04/22/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/01/14 R.E. NAME: HINH, MINH DATE OF THIS ESTIMATE 11/17/14 LOCATION FINAL ESTIMATE 04-ALA-84-6.9/8.0 -------------- MCK SERVICES, INC. IN ALAMEDA COUNTY IN FREMONT FROM 865 HOWE RD 0.1 MILE WEST OF BLACOW ROAD TO MARTINEZ, CA 94553 FREMONT BOULEVARD FED. AID NO. N O N E COLD PLANE AC PAVEMENT & PLACE HMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 7,100.0000 7,100.00 1.000 7,100 003 TRAFFIC CONTROL SYSTEM LS 40,000.0000 40,000.00 1.000 40,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,000.0000 6,000.00 1.000 6,000 005 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 1.000 10,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 007 TEMPORARY DRAINAGE INLET PROTECTION EA 50.0000 1,250.00 25.000 1,250 008 STREET SWEEPING LS 8,000.0000 8,000.00 1.000 8,000 009 NOISE MONITORING LS 1,000.0000 1,000.00 0.800 800 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.3500 60,865.00 25,900.000 60,865 011 HOT MIX ASPHALT (TYPE A) TON 81.0000 494,910.00 6,223.480 504,101 012 DATA CORE LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 013 TACK COAT TON 550.0000 6,050.00 14.340 7,887 014 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 3,325.00 6,239.000 3,119 015 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 3,304.00 5,010.000 3,507 016 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 2,950.00 2,929.000 2,929 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 648.00 1,344.000 806 (BROKEN 8-4) 018 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 6,600.00 1,887.000 7,548 019 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 3,704.00 9,787.000 3,914 (BROKEN 14-10) 020 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.7000 4,625.00 1,123.000 4,155 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 2,050.00 621.000 3,105 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 1.000 500 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 11/17/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4H4904 TIME 11:41 AM ESTIMATE NO. 004 BID OPENING 04/22/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/01/14 R.E. NAME: HINH, MINH DATE OF THIS ESTIMATE 11/17/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 LOOP DETECTOR REPLACEMENT LS 48,340.0000 48,340.00 1.000 48,340 (TRAFFIC SIGNAL) PROGRAM CAS145 PAGE 3 DATE 11/17/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4H4904 TIME 11:41 AM ESTIMATE NO. 004 BID OPENING 04/22/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/01/14 R.E. NAME: HINH, MINH DATE OF THIS ESTIMATE 11/17/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 5,000.00 731,428.68 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 5,600.00 5,600.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 10,600.00 737,028.68 024 MOBILIZATION LS 23,000.0000 23,000.00 1.000 23,000 ORIGINAL CONTRACT AMOUNT 741,721.00 TOTAL WORK COMPLETED 10,600.00 760,028.68 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -425.00 TOTAL 10,600.00 759,603.68 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/03/14 35 08/04/14 08/04/14 10/01/14 41 3 6 0 100% 100% HINH, MINH RESIDENT ENGINEER PROGRAM CAS145 DATE 11/17/14