PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/21/15 EST. NO. 003 TIME 12:33 PM R.E. NAME: RUSSELL, STEVE 04-4H8204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/21/15 EST. NO. 003 TIME 12:33 PM R.E. NAME: RUSSELL, STEVE 04-4H8204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4H8204 TIME 12:33 PM ESTIMATE NO. 003 BID OPENING 04/15/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: RUSSELL, STEVE DATE OF THIS ESTIMATE 09/21/15 LOCATION RERUN PROGRESS ESTIMATE 04-MRN-1-28.5/ .0 ----------------------- 04-MRN-580-0.0/ .0 AMERICAN CIVIL CONSTRUCTORS IN MARIN COUNTY AT VARIOUS 04-MRN-101-7.4/21.1 WEST COAST, INC. LOCATIONS 2990 BAY VISTA COURT, SUITE D BENICIA, CA 94510 FED. AID NO. N O N E TREAT BRIDGE DECK WITH METHACRYLATE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 8,000.0000 8,000.00 0.660 5,280 003 TRAFFIC CONTROL SYSTEM LS 35,000.0000 35,000.00 0.950 33,250.00 0.950 33,250 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,500.0000 2,500.00 0.950 2,375.00 0.950 2,375 005 JOB SITE MANAGEMENT LS 600.0000 600.00 0.950 570.00 0.950 570 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 1.000 700 007 TEMPORARY DRAINAGE INLET PROTECTION EA 60.0000 1,200.00 18.000 1,080.00 18.000 1,080 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 4,580.00 4,240.000 4,240.00 4,240.000 4,240 STRIPE (HAZARDOUS WASTE) 009 PUBLIC SAFETY PLAN LS 7,180.0000 7,180.00 1.000 7,180 010 REPAIR SPALLED SURFACE AREA SQFT 180.0000 14,400.00 91.000 16,380.00 141.100 25,398 011 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 4,830.00 9,070.000 4,535.00 9,070.000 4,535 012 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 840.00 420.000 840.00 420.000 840 013 REMOVE PAVEMENT MARKER EA 1.0000 470.00 784.000 784.00 784.000 784 014 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1100 25,439.70 239,016.000 26,291.76 239,516.000 26,346 015 TREAT BRIDGE DECK SQFT 0.1400 32,377.80 230,770.000 32,307.80 231,270.000 32,377 (F) 016 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 52.0000 133,640.00 2,605.500 135,486.00 2,612.500 135,850 017 PAINT BRIDGE IDENTIFICATION EA 150.0000 600.00 4.000 600.00 4.000 600 018 CLEAN EXPANSION JOINT LF 15.0000 12,390.00 776.000 11,640.00 776.000 11,640 019 JOINT SEAL (MR 1/2") LF 26.0000 2,886.00 106.100 2,758.60 106.100 2,758 020 JOINT SEAL (MR 1") LF 39.0000 27,885.00 691.350 26,962.65 691.350 26,962 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.9500 9,690.00 10,086.000 9,581.70 10,086.000 9,581 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 180.00 170.000 255.00 170.000 255 PROGRAM CAS145 PAGE 2 DATE 09/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4H8204 TIME 12:33 PM ESTIMATE NO. 003 BID OPENING 04/15/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: RUSSELL, STEVE DATE OF THIS ESTIMATE 09/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 2,100.00 420.000 2,100.00 420.000 2,100 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 4,190.00 8,400.000 4,200.00 8,400.000 4,200 (BROKEN 36-12) 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 305.00 840.000 420.00 840.000 420 (BROKEN 17-7) 026 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 1,880.00 1,127.000 4,508.00 1,127.000 4,508 PROGRAM CAS145 PAGE 3 DATE 09/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4H8204 TIME 12:33 PM ESTIMATE NO. 003 BID OPENING 04/15/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: RUSSELL, STEVE DATE OF THIS ESTIMATE 09/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 321,165.51 345,332.51 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 1,349.92 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 321,165.51 346,682.43 027 MOBILIZATION LS 35,000.0000 35,000.00 0.500 17,500.00 1.000 35,000 ORIGINAL CONTRACT AMOUNT 370,363.50 TOTAL WORK COMPLETED 338,665.51 381,682.43 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 338,665.51 381,682.43 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/15 80 06/25/15 06/25/15 10/16/15 62 0 0 0 96% 78% PROGRESS IS SATISFACTORY RUSSELL, STEVE RESIDENT ENGINEER PROGRAM CAS145 DATE 09/21/15