PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/21/15 EST. NO. 002 TIME 12:53 PM R.E. NAME: REZAEI, ASGHAR 04-4H8404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/21/15 EST. NO. 002 TIME 12:53 PM R.E. NAME: REZAEI, ASGHAR 04-4H8404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4H8404 TIME 12:53 PM ESTIMATE NO. 002 BID OPENING 05/12/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/15 R.E. NAME: REZAEI, ASGHAR DATE OF THIS ESTIMATE 10/21/15 LOCATION PROGRESS ESTIMATE 04-CC-4-0.0/ .0 ----------------- 04-CC-24-0.0/ .0 PETERSON-CHASE GENERAL IN CONTRA COSTA COUNTY ON ROUTE 4, 04-CC-80-0.0/ .0 ENGINEERING CONSTRUCTION, INC. 24, 80, 242 AND 580 AT VARIOUS 1792 KAISER AVENUE LOCATIONS IRVINE CA 92614 FED. AID NO. N O N E TREAT BRIDGE DECK WITH METHACRYLATE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,800.0000 1,800.00 1.000 1,800 002 CONSTRUCTION AREA SIGNS LS 14,300.0000 14,300.00 0.600 8,580 003 TRAFFIC CONTROL SYSTEM LS 116,000.0000 116,000.00 0.330 38,280.00 0.660 76,560 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,100.0000 6,100.00 0.330 2,013.00 0.660 4,026 005 JOB SITE MANAGEMENT LS 800.0000 800.00 0.330 264.00 0.660 528 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 610.0000 610.00 0.100 61.00 0.810 494 007 TEMPORARY DRAINAGE INLET PROTECTION EA 110.0000 1,760.00 4.000 440.00 4.000 440 008 TEMPORARY CONCRETE WASHOUT LS 1,220.0000 1,220.00 0.000 0 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 4.2000 6,342.00 1,509.000 6,337 STRIPE (HAZARDOUS WASTE) 010 NOISE MONITORING LS 710.0000 710.00 0.000 0 011 PAINT BRIDGE IDENTIFICATION EA 167.0000 1,169.00 0.000 0 012 RAPID SETTING CONCRETE (PATCH) CF 400.0000 1,680.00 1.800 720.00 4.100 1,640 013 REPAIR SPALLED SURFACE AREA SQFT 340.0000 2,720.00 0.000 0 014 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.8000 4,356.00 2,417.000 4,350 015 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 540.00 90.000 540 016 REMOVE PAVEMENT MARKER EA 1.2000 312.00 255.000 306 017 REMOVE ASPHALT CONCRETE SURFACING SQFT 3.1000 14,849.00 4,055.000 12,570 018 REMOVE UNSOUND CONCRETE CF 470.0000 1,974.00 1.800 846.00 4.100 1,927 019 POLYESTER CONCRETE EXPANSION DAM CF 1,450.0000 3,625.00 7.000 10,150.00 7.000 10,150 020 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1200 9,772.44 16,288.000 1,954.56 81,437.000 9,772 021 TREAT BRIDGE DECK SQFT 0.2800 22,802.36 16,288.000 4,560.64 81,437.000 22,802 (F) 022 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 43.0000 38,872.00 165.000 7,095.00 887.000 38,141 PROGRAM CAS145 PAGE 2 DATE 10/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4H8404 TIME 12:53 PM ESTIMATE NO. 002 BID OPENING 05/12/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/15 R.E. NAME: REZAEI, ASGHAR DATE OF THIS ESTIMATE 10/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 BRIDGE REMOVAL (PORTION), LOCATION A LS 2,500.0000 2,500.00 0.000 0 024 BRIDGE REMOVAL (PORTION), LOCATION B LS 31,000.0000 31,000.00 1.000 31,000.00 1.000 31,000 025 BRIDGE REMOVAL (PORTION), LOCATION C LS 13,800.0000 13,800.00 1.000 13,800.00 1.000 13,800 026 BRIDGE REMOVAL (PORTION), LOCATION D LS 47,000.0000 47,000.00 0.500 23,500.00 0.500 23,500 027 BRIDGE REMOVAL (PORTION), LOCATION E LS 29,600.0000 29,600.00 0.000 0 028 STRUCTURAL CONCRETE, BRIDGE CY 3,100.0000 85,250.00 14.800 45,880.00 14.800 45,880 (F) 029 CLEAN EXPANSION JOINT LF 25.3000 34,762.20 573.000 14,496.90 573.000 14,496 030 JOINT SEAL (MR 1/2") LF 26.3000 8,836.80 271.000 7,127.30 271.000 7,127 031 JOINT SEAL (MR 1") LF 28.3000 5,009.10 118.000 3,339.40 118.000 3,339 032 JOINT SEAL ASSEMBLY (MR 2 1/2") LF 226.0000 23,730.00 52.000 11,752.00 52.000 11,752 033 JOINT SEAL ASSEMBLY (MR 3") LF 227.0000 23,381.00 52.000 11,804.00 52.000 11,804 034 JOINT SEAL ASSEMBLY (MR 4") LF 240.0000 12,480.00 52.000 12,480.00 52.000 12,480 035 JOINT SEAL (MR 2") LF 86.0000 19,522.00 24.000 2,064.00 24.000 2,064 036 BONDED JOINT SEAL (MR2") LF 42.0000 26,628.00 0.000 0 037 BAR REINFORCING STEEL (BRIDGE) LB 1.6800 5,824.56 1,880.000 3,158.40 1,880.000 3,158 (F) 038 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.4000 7,248.00 3,196.000 7,670.40 3,196.000 7,670 039 8" THERMOPLASTIC TRAFFIC STRIPE LF 4.8000 1,632.00 336.000 1,612.80 336.000 1,612 040 THERMOPLASTIC PAVEMENT MARKING SQFT 24.0000 2,160.00 90.000 2,160.00 90.000 2,160 041 4"THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 2,256.00 1,964.000 2,356.80 1,964.000 2,356 (BROKEN 35-13) 042 PAVEMENT MARKER (NON-REFLECTIVE) EA 6.0000 1,020.00 195.000 1,170.00 195.000 1,170 043 PAVEMENT MARKER (RETROREFLECTIVE) EA 12.0000 1,200.00 100.000 1,200.00 100.000 1,200 044 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 600.0000 600.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 10/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4H8404 TIME 12:53 PM ESTIMATE NO. 002 BID OPENING 05/12/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/15 R.E. NAME: REZAEI, ASGHAR DATE OF THIS ESTIMATE 10/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 262,956.20 397,537.80 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 262,956.20 397,537.80 045 MOBILIZATION LS 56,000.0000 56,000.00 0.050 2,800.00 1.000 56,000 ORIGINAL CONTRACT AMOUNT 693,753.46 TOTAL WORK COMPLETED 265,756.20 453,537.80 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 265,756.20 453,537.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/25/15 95 08/26/15 07/10/15 01/01/16 71 0 0 0 64% 75% PROGRESS IS SATISFACTORY REZAEI, ASGHAR RESIDENT ENGINEER PROGRAM CAS145 DATE 10/21/15