PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/20/21 EST. NO. 001 TIME 11:41 AM R.E. NAME: WASHINGTON, MARCUS 04-4J3904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/20/21 EST. NO. 001 TIME 11:41 AM R.E. NAME: WASHINGTON, MARCUS 04-4J3904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J3904 TIME 11:41 AM ESTIMATE NO. 001 BID OPENING 01/05/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/21 R.E. NAME: WASHINGTON, MARCUS DATE OF THIS ESTIMATE 04/20/21 LOCATION PROGRESS ESTIMATE 04-SF-101-0.0/4.2 ----------------- FBD VANGUARD CONSTRUCTION, IN THE CITY AND COUNTY OF SAN INC. FRANCISCO ON RTE 101 FROM THE SAN 550 GREENVILLE ROAD; MATEO COUNTY LINE TO THE BAYSHORE LIVERMORE CA 94550 VIADUCT FED. AID NO. HSNH-Q101(379)E COLD PLANE AND OVERLAY AC REPLACE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,500.0000 4,500.00 0.650 2,925.00 0.650 2,925 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 18,000.0000 18,000.00 0.100 1,800.00 0.100 1,800 003 TIME-RELATED OVERHEAD (WDAY) WDAY 1,400.0000 252,000.00 3.000 4,200.00 3.000 4,200 004 DISPUTE RESOLUTION BOARD ON-SITE EA 6,000.0000 30,000.00 0.000 0 MEETING 005 HOURLY OFF-SITE HR 200.0000 4,000.00 0.000 0 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 006 CONSTRUCTION AREA SIGNS LS 27,000.0000 27,000.00 0.250 6,750.00 0.250 6,750 007 TRAFFIC CONTROL SYSTEM LS 900,000.0000 900,000.00 0.000 0 008 CHANNELIZER (SURFACE MOUNTED) EA 38.0000 9,880.00 0.000 0 009 PORTABLE RADAR SPEED FEEDBACK SIGN EA 155.0000 111,600.00 0.000 0 SYSTEM DAY 010 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 6,000.0000 138,000.00 0.000 0 011 TEMPORARY AUTOMATED END OF QUEUE EA 635.0000 101,600.00 0.000 0 WARNING SYSTEM (TYPE 2) DAY 012 END OF QUEUE MONITORING AND EA 650.0000 6,500.00 0.000 0 WARNING WITH TRUCK MOUNTED CHANGEABLE MESSAGE SIGN DAY 013 TEMPORARY RAILING (TYPE K) LF 50.0000 119,000.00 0.000 0 014 TEMPORARY ALTERNATIVE CRASH EA 3,800.0000 121,600.00 0.000 0 CUSHION 015 JOB SITE MANAGEMENT LS 20,000.0000 20,000.00 0.000 0 016 PREPARE WATER POLLUTION CONTROL PROGRAM LS 880.0000 880.00 0.700 616.00 0.700 616 017 TEMPORARY DRAINAGE INLET PROTECTION EA 115.0000 25,300.00 0.000 0 018 TEMPORARY FIBER ROLL LF 3.5000 49,350.00 300.000 1,050.00 300.000 1,050 019 STREET SWEEPING LS 40,000.0000 40,000.00 0.000 0 020 TEMPORARY CONCRETE WASHOUT LS 21,800.0000 21,800.00 0.000 0 021 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 0.9000 39,420.00 0.000 0 (HAZARDOUS WASTE) PROGRAM CAS145 PAGE 2 DATE 04/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J3904 TIME 11:41 AM ESTIMATE NO. 001 BID OPENING 01/05/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/21 R.E. NAME: WASHINGTON, MARCUS DATE OF THIS ESTIMATE 04/20/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 TREATED WOOD WASTE LB 0.5500 106,150.00 0.000 0 023 REMOVE CONCRETE (MISCELLANEOUS) (CY) CY 25.0000 200.00 0.000 0 024 TEMPORARY HIGH-VISIBILITY FENCE LF 2.5500 10,659.00 0.000 0 025 CLEARING AND GRUBBING (LS) LS 35,000.0000 35,000.00 0.000 0 026 ROADWAY EXCAVATION (TYPE Z-2) CY 375.0000 135,000.00 0.000 0 (AERIALLY DEPOSITED LEAD) 027 ROADWAY EXCAVATION (TYPE Z-3) CY 450.0000 35,550.00 0.000 0 (AERIALLY DEPOSITED LEAD) 028 WOOD MULCH CY 45.0000 12,150.00 0.000 0 029 CLASS 2 AGGREGATE BASE (CY) CY 300.0000 7,200.00 0.000 0 030 RAPID STRENGTH CONCRETE BASE CY 600.0000 1,122,000.00 0.000 0 031 BASE BOND BREAKER SQYD 5.0000 84,500.00 0.000 0 032 FULL WIDTH SEGMENT CORRECTION EA 2,650.0000 119,250.00 0.000 0 033 PARTIAL WIDTH SEGMENT CORRECTION EA 2,425.0000 46,075.00 0.000 0 034 HOT MIX ASPHALT (TYPE A) TON 110.0000 8,140.00 0.000 0 035 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 145.0000 2,914,500.00 0.000 0 036 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 140.0000 1,043,000.00 0.000 0 (OPEN GRADED FRICTION COURSE) 037 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 2.1000 294,000.00 0.000 0 (PAVING MAT) 038 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 7.7500 3,487.50 0.000 0 039 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 7.7500 193.75 0.000 0 040 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 7.7500 40,455.00 0.000 0 041 TACK COAT TON 1,700.0000 120,700.00 0.000 0 042 REMOVE ASPHALT CONCRETE DIKE LF 9.0000 51,570.00 0.000 0 043 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 9.0000 1,467,000.00 0.000 0 044 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 835.0000 3,156,300.00 0.000 0 045 REPLACE JOINT SEAL (SILICONE) LF 7.5000 370,500.00 0.000 0 046 GROOVE EXISTING CONCRETE PAVEMENT SQYD 2.7000 326,700.00 0.000 0 047 GRIND EXISTING CONCRETE SQYD 6.0000 214,800.00 0.000 0 PAVEMENT 048 MINOR CONCRETE CY 300.0000 2,100.00 0.000 0 (F) PROGRAM CAS145 PAGE 3 DATE 04/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J3904 TIME 11:41 AM ESTIMATE NO. 001 BID OPENING 01/05/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/21 R.E. NAME: WASHINGTON, MARCUS DATE OF THIS ESTIMATE 04/20/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 049 REMOVE SIGN STRUCTURE WALKWAY (EA) EA 895.0000 12,530.00 0.000 0 050 BRIDGE REMOVAL (PORTION) LS 11,000.0000 11,000.00 0.000 0 051 REMOVE PAVEMENT MARKER EA 2.2000 4,466.00 0.000 0 052 DELINEATOR (CLASS 1) EA 45.0000 48,150.00 0.000 0 053 DELINEATOR (CLASS 2) EA 50.0000 11,500.00 0.000 0 054 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.9000 16,185.00 0.000 0 055 OBJECT MARKER (TYPE P) EA 55.0000 1,760.00 0.000 0 056 REMOVE ROADSIDE SIGN (WOOD POST) EA 245.0000 9,800.00 0.000 0 057 REMOVE ROADSIDE SIGN EA 205.0000 1,435.00 0.000 0 (STRAP AND SADDLE BRACKET METHOD) 058 REMOVE ROADSIDE SIGN PANEL EA 360.0000 720.00 0.000 0 059 REMOVE SIGN FROM SIGN FRAME EA 300.0000 5,700.00 0.000 0 060 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 20.0000 35,200.00 0.000 0 061 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 27.0000 27,000.00 0.000 0 062 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 3,480.00 0.000 0 (0.063"-UNFRAMED) 063 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 3,000.00 0.000 0 (0.080"-UNFRAMED) 064 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 2,600.00 0.000 0 (0.063"-FRAMED) 065 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 4,800.00 0.000 0 (0.080"-FRAMED) 066 ROADSIDE SIGN - ONE POST EA 270.0000 8,640.00 0.000 0 067 ROADSIDE SIGN - TWO POST EA 485.0000 4,365.00 0.000 0 068 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 390.0000 2,730.00 0.000 0 METHOD) 069 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 6.0000 16,560.00 0.000 0 070 INSTALL ROADSIDE SIGN PANEL ON EA 500.0000 1,500.00 0.000 0 EXISTING POST 071 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 40.0000 168,800.00 0.000 0 072 MIDWEST GUARDRAIL SYSTEM (7' POST) LF 44.0000 225,280.00 0.000 0 073 MIDWEST GUARDRAIL SYSTEM (8' POST) LF 110.0000 135,300.00 0.000 0 074 VEGETATION CONTROL (MINOR CONCRETE) SQYD 95.0000 503,500.00 0.000 0 075 DOUBLE MIDWEST GUARDRAIL SYSTEM LF 55.0000 8,250.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 04/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J3904 TIME 11:41 AM ESTIMATE NO. 001 BID OPENING 01/05/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/21 R.E. NAME: WASHINGTON, MARCUS DATE OF THIS ESTIMATE 04/20/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 076 CONNECT GUARD RAILING TO STRUCTURE EA 5,500.0000 11,000.00 0.000 0 (F) 077 TRANSITION RAILING (TYPE DTB) EA 7,200.0000 64,800.00 0.000 0 078 TRANSITION RAILING (TYPE WB-31) EA 7,200.0000 165,600.00 0.000 0 079 END CAP (TYPE A) EA 1,100.0000 9,900.00 0.000 0 080 END CAP (TYPE TC) EA 1,100.0000 17,600.00 0.000 0 081 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,660.0000 18,260.00 0.000 0 082 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 5,000.0000 20,000.00 0.000 0 083 REUSABLE CRASH CUSHION EA 58,000.0000 522,000.00 0.000 0 084 CONCRETE BARRIER TRANSITION LF 1,055.0000 559,150.00 0.000 0 (F) 085 REMOVE GUARDRAIL LF 9.0000 87,750.00 0.000 0 086 REMOVE CRASH CUSHION EA 1,660.0000 6,640.00 0.000 0 087 REMOVE CRASH CUSHION (SAND FILLED) EA 550.0000 2,750.00 0.000 0 088 THERMOPLASTIC PAVEMENT MARKING SQFT 9.0000 3,780.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 089 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 5,040.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 090 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 979.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 091 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 81,900.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 092 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 55,930.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 093 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.3500 2,092.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 094 12" THERMOPLASTIC TRAFFIC STRIPE LF 3.3000 34,980.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 095 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 41,850.00 0.000 0 096 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.9000 1,638.00 0.000 0 097 6" RUMBLE STRIP STA 55.0000 19,800.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 098 12" RUMBLE STRIP STA 50.0000 22,000.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 099 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,500.0000 5,500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 100 RADAR SPEED FEEDBACK SIGN SYSTEMS LS 21,500.0000 21,500.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 04/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J3904 TIME 11:41 AM ESTIMATE NO. 001 BID OPENING 01/05/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/21 R.E. NAME: WASHINGTON, MARCUS DATE OF THIS ESTIMATE 04/20/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 101 MODIFYING SIGN ILLUMINATION SYSTEMS LS 48,400.0000 48,400.00 0.000 0 102 MODIFYING TRAFFIC MONITORING STATIONS LS 235,000.0000 235,000.00 0.000 0 103 REMOVING FLASHING BEACON SYSTEMS LS 3,900.0000 3,900.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 04/20/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J3904 TIME 11:41 AM ESTIMATE NO. 001 BID OPENING 01/05/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/21 R.E. NAME: WASHINGTON, MARCUS DATE OF THIS ESTIMATE 04/20/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 17,341.00 17,341.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 17,341.00 17,341.00 104 MOBILIZATION LS 1,850,000.0000 1,850,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 18,961,600.75 TOTAL WORK COMPLETED 17,341.00 17,341.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 17,341.00 17,341.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/18/21 180 04/14/21 04/14/21 12/31/21 4 1 0 0 0% 2% PROGRESS IS SATISFACTORY WASHINGTON, MARCUS RESIDENT ENGINEER PROGRAM CAS145 DATE 04/20/21