PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/23/17 EST. NO. 002 TIME 10:02 AM R.E. NAME: CHOI, EUNMI 04-4J5804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/23/17 EST. NO. 002 TIME 10:02 AM R.E. NAME: CHOI, EUNMI 04-4J5804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J5804 TIME 10:02 AM ESTIMATE NO. 002 BID OPENING 05/02/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/17 R.E. NAME: CHOI, EUNMI DATE OF THIS ESTIMATE 10/23/17 LOCATION PROGRESS ESTIMATE 04-SCL-17-0.1/1.0 ----------------- 04-SCL-101-0.1/1.0 MYERS AND SONS CONSTRUCTION, IN SANTA CLARA COUNTY AT VARIOUS 04-SCL-237-0.1/1.0 LP AT VARIOUS LOCATIONS 4600 NORTHGATE BLVD SUITE 100 SACRAMENTO CA 95834 FED. AID NO. N O N E TREAT BRIDGE DECKS WITH ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 30,500.0000 30,500.00 0.500 15,250 003 TRAFFIC CONTROL SYSTEM LS 174,000.0000 174,000.00 0.250 43,500.00 0.380 66,120 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 25,000.0000 25,000.00 0.250 6,250.00 0.380 9,500 005 JOB SITE MANAGEMENT LS 4,000.0000 4,000.00 0.250 1,000.00 0.380 1,520 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750 007 STREET SWEEPING LS 16,000.0000 16,000.00 0.250 4,000.00 0.750 12,000 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.2500 10,282.50 3,720.000 8,370 STRIPE (HAZARDOUS WASTE) 009 NOISE MONITORING LS 2,750.0000 2,750.00 0.250 687.50 0.380 1,045 010 HOT MIX ASPHALT (TYPE A) TON 140.0000 67,200.00 0.000 0 011 HOT MIX ASPHALT (BRIDGE) TON 350.0000 56,350.00 0.000 0 012 TACK COAT TON 1,500.0000 1,350.00 0.000 0 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 9.1000 19,565.00 0.000 0 014 STRUCTURAL CONCRETE, BRIDGE CY 2,950.0000 73,455.00 22.900 67,555.00 22.900 67,555 (F) 015 CLEAN EXPANSION JOINT LF 26.0000 39,728.00 542.000 14,092.00 542.000 14,092 016 JOINT SEAL (MR 1/2") LF 44.0000 5,016.00 86.000 3,784.00 86.000 3,784 017 JOINT SEAL (MR 1") LF 100.0000 3,200.00 0.000 0 018 JOINT SEAL (MR 1 1/2") LF 75.0000 36,675.00 456.000 34,200.00 456.000 34,200 019 JOINT SEAL ASSEMBLY (MR 2 1/2") LF 1,100.0000 31,900.00 0.000 0 020 BONDED JOINT SEAL (MR 1") LF 59.0000 50,976.00 0.000 0 021 BAR REINFORCING STEEL (BRIDGE) LB 5.0000 11,010.00 2,030.000 10,150.00 2,030.000 10,150 (F) 022 DECK SEAL SQFT 7.0000 91,525.00 0.000 0 (F) PROGRAM CAS145 PAGE 2 DATE 10/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J5804 TIME 10:02 AM ESTIMATE NO. 002 BID OPENING 05/02/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/17 R.E. NAME: CHOI, EUNMI DATE OF THIS ESTIMATE 10/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 SLURRY LEVELING COURSE GAL 450.0000 58,050.00 0.000 0 024 PUBLIC SAFETY PLAN LS 5,000.0000 5,000.00 1.000 5,000 025 RAPID SETTING CONCRETE (PATCH) CF 270.0000 9,828.00 4.600 1,242.00 5.100 1,377 026 REPAIR SPALLED SURFACE AREA SQFT 640.0000 17,280.00 27.000 17,280.00 27.000 17,280 027 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.6000 20,480.00 0.000 0 028 REMOVE UNSOUND CONCRETE CF 400.0000 14,560.00 4.600 1,840.00 5.100 2,040 029 POLYESTER CONCRETE EXPANSION DAM CF 930.0000 49,290.00 24.300 22,599.00 24.300 22,599 030 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2000 23,952.40 119,762.000 23,952 031 TREAT BRIDGE DECK SQFT 0.3500 41,916.70 119,762.000 41,916 (F) 032 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 76.0000 101,384.00 1,410.000 107,160 033 PAINT BRIDGE IDENTIFICATION EA 260.0000 1,560.00 7.000 1,820.00 7.000 1,820 034 BRIDGE REMOVAL (PORTION), LOCATION A LS 13,000.0000 13,000.00 1.000 13,000.00 1.000 13,000 035 BRIDGE REMOVAL (PORTION), LOCATION B LS 49,000.0000 49,000.00 1.000 49,000.00 1.000 49,000 036 BRIDGE REMOVAL (PORTION), LOCATION C LS 13,000.0000 13,000.00 0.500 6,500.00 0.500 6,500 037 BRIDGE REMOVAL (PORTION), LOCATION D LS 37,000.0000 37,000.00 1.000 37,000.00 1.000 37,000 038 BRIDGE REMOVAL (PORTION), LOCATION E LS 16,000.0000 16,000.00 1.000 16,000.00 1.000 16,000 039 DETECTABLE WARNING SURFACE SQFT 150.0000 9,000.00 0.000 0 040 REMOVE PAVEMENT MARKER EA 2.0000 1,020.00 369.000 738 041 DELINEATOR (CLASS 1) EA 50.0000 1,000.00 0.000 0 042 PAVEMENT MARKER (NON-REFLECTIVE) EA 4.5000 1,170.00 0.000 0 043 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.5000 1,375.00 162.000 891.00 162.000 891 044 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 11,425.00 7,040.000 8,800.00 7,040.000 8,800 (ENHANCED WET NIGHT VISIBILITY) 045 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 3,267.00 1,621.000 1,783.10 1,621.000 1,783 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 046 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 1,050.00 176.000 528.00 176.000 528 (ENHANCED WET NIGHT VISIBILITY) 047 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 18.0000 5,040.00 0.000 0 MARKING (ENHANCED WET NIGHT VISIBILITY) 048 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.4500 8,758.00 4,890.000 7,090 PROGRAM CAS145 PAGE 3 DATE 10/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J5804 TIME 10:02 AM ESTIMATE NO. 002 BID OPENING 05/02/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/17 R.E. NAME: CHOI, EUNMI DATE OF THIS ESTIMATE 10/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 049 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 2,240.00 44.000 352 PROGRAM CAS145 PAGE 4 DATE 10/23/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J5804 TIME 10:02 AM ESTIMATE NO. 002 BID OPENING 05/02/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/17 R.E. NAME: CHOI, EUNMI DATE OF THIS ESTIMATE 10/23/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 363,501.60 610,663.70 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 363,501.60 610,663.70 050 MOBILIZATION LS 140,000.0000 140,000.00 0.200 28,000.00 0.950 133,000 ORIGINAL CONTRACT AMOUNT 1,409,628.60 TOTAL WORK COMPLETED 391,501.60 743,663.70 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 391,501.60 743,663.70 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/26/17 90 09/05/17 09/05/17 02/28/18 32 0 0 0 52% 36% PROGRESS IS SATISFACTORY CHOI, EUNMI RESIDENT ENGINEER PROGRAM CAS145 DATE 10/23/17