PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/20/16 EST. NO. 002 TIME 02:36 PM R.E. NAME: AHMADZADEH, ALI 04-4J6104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/20/16 EST. NO. 002 TIME 02:36 PM R.E. NAME: AHMADZADEH, ALI 04-4J6104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/20/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J6104 TIME 02:36 PM ESTIMATE NO. 002 BID OPENING 05/19/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/16 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 10/20/16 LOCATION PROGRESS ESTIMATE 04-ALA-980-0.3/1.7 ----------------- BAY CITIES PAVING & GRADING, IN ALAMEDA COUNTY INC. IN OAKLAND ON RTE 980 0.2 MILES 1450 CIVIC CT. BLDG. B #400 WEST OF 11TH STREET OVERCROSSING CONCORD CA 94520 TO 30TH STREET UNDERCROSSING FED. AID NO. NHPI-980-1(5) E COLD PLANE AC PAVMT/RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,700.0000 1,700.00 1.000 1,700 002 CONSTRUCTION AREA SIGNS LS 9,900.0000 9,900.00 0.700 6,930 003 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 0.600 90,000.00 0.756 113,400 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,200.0000 7,200.00 0.600 4,320.00 0.756 5,443 005 JOB SITE MANAGEMENT LS 13,300.0000 13,300.00 0.600 7,980.00 0.756 10,054 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 725.0000 725.00 0.750 543 007 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 4,400.00 19.000 3,800.00 41.000 8,200 008 TEMPORARY FIBER ROLL LF 2.5000 16,500.00 1,650.000 4,125 009 STREET SWEEPING LS 6,000.0000 6,000.00 0.600 3,600.00 0.756 4,536 010 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.3400 16,599.80 4,970.000 16,599.80 4,970.000 16,599 STRIPE (HAZARDOUS WASTE) 011 NOISE MONITORING LS 600.0000 600.00 0.600 360.00 0.600 360 012 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.3900 9,882.90 7,110.000 9,882.90 7,110.000 9,882 013 REMOVE PAVEMENT MARKER EA 1.1100 2,564.10 2,310.000 2,564.10 2,310.000 2,564 014 REMOVE ASPHALT CONCRETE DIKE LF 6.0000 10,440.00 1,707.000 10,242.00 1,707.000 10,242 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 357,000.00 74,204.000 222,612.00 94,455.000 283,365 016 SHOULDER BACKING TON 55.0000 3,300.00 0.000 0 017 PREPAVING INERTIAL PROFILER LS 6,000.0000 6,000.00 1.000 6,000.00 1.000 6,000 018 INTELLIGENT COMPACTION LS 6,500.0000 6,500.00 0.800 5,200.00 0.800 5,200 019 HOT MIX ASPHALT (TYPE A) TON 117.0000 742,950.00 574.320 67,195.44 6,319.680 739,402 020 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 126.0000 827,820.00 5,324.000 670,824.00 5,324.000 670,824 (OPEN GRADED FRICTION COURSE) 021 DATA CORE LS 5,700.0000 5,700.00 0.000 0 022 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.2500 4,275.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 10/20/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J6104 TIME 02:36 PM ESTIMATE NO. 002 BID OPENING 05/19/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/16 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 10/20/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TACK COAT TON 685.0000 34,250.00 30.000 20,550.00 40.000 27,400 024 THERMOPLASTIC PAVEMENT MARKING SQFT 6.6900 5,753.40 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 025 BLACK PAINT TRAFFIC STRIPE (2-COAT) LF 0.5600 9,520.00 0.000 0 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8900 37,825.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7200 3,412.80 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 028 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.7800 10,947.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 029 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1100 4,917.30 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 030 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7200 26,424.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 34-14) 031 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.2300 6,823.80 0.000 0 032 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.3400 8,951.20 0.000 0 033 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,700.0000 1,700.00 0.750 1,275.00 0.750 1,275 SYSTEM ELEMENTS DURING CONSTRUCTION 034 INDUCTIVE LOOP DETECTOR (LS) LS 35,200.0000 35,200.00 0.500 17,600.00 0.500 17,600 PROGRAM CAS145 PAGE 3 DATE 10/20/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J6104 TIME 02:36 PM ESTIMATE NO. 002 BID OPENING 05/19/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/16 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 10/20/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,160,605.24 1,945,648.11 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,160,605.24 1,945,648.11 ORIGINAL CONTRACT AMOUNT 2,389,081.30 TOTAL WORK COMPLETED 1,160,605.24 1,945,648.11 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,160,605.24 1,945,648.11 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/18/16 45 09/12/16 08/02/16 11/15/16 55 2 0 0 81% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU WORK SCHEDULE AHMADZADEH, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 10/20/16