PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/24/17 EST. NO. 006 TIME 01:15 PM R.E. NAME: AHMADZADEH, ALI 04-4J6104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 006 0001 27,059.40 E.W. @ L.S.(+) 013117 N 0001 0 27,059.40 TOTAL THIS ESTIMATE 44,170.19 TOTAL PREVIOUS ESTIMATE 71,229.59 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/24/17 EST. NO. 006 TIME 01:15 PM R.E. NAME: AHMADZADEH, ALI 04-4J6104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J6104 TIME 01:15 PM ESTIMATE NO. 006 BID OPENING 05/19/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/13/16 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 05/24/17 LOCATION RERUN SEMI-FINAL ESTIMATE 04-ALA-980-0.3/1.7 ------------------------- BAY CITIES PAVING & GRADING, IN ALAMEDA COUNTY INC. IN OAKLAND ON RTE 980 0.2 MILES 1450 CIVIC CT. BLDG. B #400 WEST OF 11TH STREET OVERCROSSING CONCORD CA 94520 TO 30TH STREET UNDERCROSSING FED. AID NO. NHPI-980-1(5) E COLD PLANE AC PAVMT/RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,700.0000 1,700.00 1.000 1,700 002 CONSTRUCTION AREA SIGNS LS 9,900.0000 9,900.00 1.000 9,900 003 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 1.000 150,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,200.0000 7,200.00 1.000 7,200 005 JOB SITE MANAGEMENT LS 13,300.0000 13,300.00 1.000 13,300 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 725.0000 725.00 1.000 725 007 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 4,400.00 41.000 8,200 008 TEMPORARY FIBER ROLL LF 2.5000 16,500.00 0.000 0 009 STREET SWEEPING LS 6,000.0000 6,000.00 1.000 6,000 010 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.3400 16,599.80 5,061.000 16,903 STRIPE (HAZARDOUS WASTE) 011 NOISE MONITORING LS 600.0000 600.00 1.000 600 012 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.3900 9,882.90 8,785.000 12,211 013 REMOVE PAVEMENT MARKER EA 1.1100 2,564.10 2,310.000 2,564 014 REMOVE ASPHALT CONCRETE DIKE LF 6.0000 10,440.00 1,707.000 10,242 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 357,000.00 122,919.280 368,757 016 SHOULDER BACKING TON 55.0000 3,300.00 0.000 0 017 PREPAVING INERTIAL PROFILER LS 6,000.0000 6,000.00 1.000 6,000 018 INTELLIGENT COMPACTION LS 6,500.0000 6,500.00 1.000 6,500 019 HOT MIX ASPHALT (TYPE A) TON 117.0000 742,950.00 6,319.680 739,402 020 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 126.0000 827,820.00 6,856.970 863,978 (OPEN GRADED FRICTION COURSE) 021 DATA CORE LS 5,700.0000 5,700.00 1.000 5,700 022 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.2500 4,275.00 1,868.000 4,203 PROGRAM CAS145 PAGE 2 DATE 05/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J6104 TIME 01:15 PM ESTIMATE NO. 006 BID OPENING 05/19/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/13/16 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 05/24/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TACK COAT TON 685.0000 34,250.00 45.160 30,934 024 THERMOPLASTIC PAVEMENT MARKING SQFT 6.6900 5,753.40 860.000 5,753 (ENHANCED WET NIGHT VISIBILITY) 025 BLACK PAINT TRAFFIC STRIPE (2-COAT) LF 0.5600 9,520.00 17,010.000 9,525 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8900 37,825.00 42,500.000 37,825 (ENHANCED WET NIGHT VISIBILITY) 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7200 3,412.80 4,740.000 3,412 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 028 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.7800 10,947.00 6,150.000 10,947 (ENHANCED WET NIGHT VISIBILITY) 029 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1100 4,917.30 4,430.000 4,917 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 030 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7200 26,424.00 36,700.000 26,424 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 34-14) 031 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.2300 6,823.80 3,060.000 6,823 032 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.3400 8,951.20 2,680.000 8,951 033 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,700.0000 1,700.00 1.000 1,700 SYSTEM ELEMENTS DURING CONSTRUCTION 034 INDUCTIVE LOOP DETECTOR (LS) LS 35,200.0000 35,200.00 1.000 35,200 PROGRAM CAS145 PAGE 3 DATE 05/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J6104 TIME 01:15 PM ESTIMATE NO. 006 BID OPENING 05/19/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/13/16 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 05/24/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 2,416,502.31 ADJUSTMENT OF COMPENSATION 0.00 11,270.90 EXTRA WORK 27,059.40 59,958.69 SUBTOTAL AMOUNT EARNED 27,059.40 2,487,731.90 ORIGINAL CONTRACT AMOUNT 2,389,081.30 TOTAL WORK COMPLETED 27,059.40 2,487,731.90 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 27,059.40 2,487,731.90 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/18/16 45 09/12/16 08/02/16 12/13/16 113 2 0 0 100% 100% AHMADZADEH, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 05/24/17