PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/17/25 EST. NO. 020 TIME 08:01 AM R.E. NAME: KHAN, ARIF 04-4J89U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/17/25 EST. NO. 020 TIME 08:01 AM R.E. NAME: KHAN, ARIF 04-4J89U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/17/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J89U4 TIME 08:01 AM ESTIMATE NO. 020 BID OPENING 07/13/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: KHAN, ARIF DATE OF THIS ESTIMATE 07/17/25 LOCATION PROGRESS ESTIMATE 04-SCL-82-18.2/26.4 ----------------- O.C. JONES & SONS, INC. SANTA CLARA COUNTY AT VARIOUS LOCATIONS 1520 FOURTH STREET FROM KNICKERBOCKER DRIVE IN SUNNYVALE TO BERKELEY CA 94710 SAN MATEO COUNTY LINE IN PALO ALTO FED. AID NO. ACNH-P082(32)E COLD PLANE AC, RHMA, SLAB REPL, CURB RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 LEVEL 2 CRITICAL PATH METHOD SCHEDULE LS 4,000.0000 4,000.00 1.000 4,000 003 TIME-RELATED OVERHEAD (WDAY) WDAY 1,800.0000 540,000.00 8.000 14,400.00 290.000 522,000 004 DISPUTE RESOLUTION BOARD ON-SITE MEETING EA 6,000.0000 42,000.00 5.000 30,000 005 HOURLY OFF-SITE HR 200.0000 4,000.00 31.750 6,350 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 006 CONSTRUCTION AREA SIGNS LS 33,500.0000 33,500.00 0.750 25,125 007 TRAFFIC CONTROL SYSTEM LS 900,000.0000 900,000.00 1.000 900,000 008 PORTABLE RADAR SPEED FEEDBACK SIGN EA 55.0000 26,400.00 20.000 1,100.00 480.000 26,400 SYSTEM DAY 009 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 60,000.0000 60,000.00 0.050 3,000.00 1.000 60,000 010 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 18,000.0000 72,000.00 0.200 3,600.00 4.000 72,000 011 JOB SITE MANAGEMENT LS 60,030.0300 60,030.03 1.000 60,030 012 TEMPORARY COVER SQYD 2.2000 18,480.00 8,400.000 18,480 013 TEMPORARY DRAINAGE INLET PROTECTION EA 162.8000 13,512.40 83.000 13,512 014 TEMPORARY FIBER ROLL LF 12.0000 2,280.00 0.000 0 015 STREET SWEEPING LS 225,000.0000 225,000.00 1.000 225,000 016 TEMPORARY CONCRETE WASHOUT LS 20,000.0000 20,000.00 1.000 20,000 017 TREATED WOOD WASTE LB 0.3000 540.00 0.000 0 018 NOISE MONITORING LS 3,000.0000 3,000.00 1.000 3,000 019 REMOVE CONCRETE (CY) CY 550.0000 632,500.00 1,364.910 750,700 020 TEMPORARY TREE PROTECTION EA 650.0000 46,800.00 72.000 46,800 021 CLEARING AND GRUBBING (LS) LS 30,000.0000 30,000.00 1.000 30,000 022 ROADWAY EXCAVATION CY 302.0000 320,120.00 1,210.000 365,420 PROGRAM CAS145 PAGE 2 DATE 07/17/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J89U4 TIME 08:01 AM ESTIMATE NO. 020 BID OPENING 07/13/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: KHAN, ARIF DATE OF THIS ESTIMATE 07/17/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 SOIL DENSIFICATION (HIGH DENSITY LB 3.5500 34,080.00 9,164.410 32,533 POLYURETHANE) 024 ROADSIDE CLEARING LS 10,000.0000 10,000.00 1.000 10,000 025 TREE GRATE EA 2,400.0000 170,400.00 71.000 170,400 026 CLASS 2 AGGREGATE BASE (CY) CY 205.0000 362,850.00 1,870.000 383,350 027 BASE BOND BREAKER SQYD 6.0000 11,520.00 1,920.000 11,520 028 HOT MIX ASPHALT (TYPE A) TON 345.0000 238,050.00 497.120 171,506 029 STAMPED ASPHALT CROSSWALK SQFT 21.5000 46,440.00 2,160.000 46,440 030 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 154.0000 8,485,400.00 4,000.000 616,000.00 64,273.120 9,898,060 031 TACK COAT TON 725.0000 145,000.00 200.000 145,000 032 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.4000 1,856,800.00 422,000.000 1,856,800 033 DRILL AND BOND (DOWEL BAR) EA 25.0000 20,000.00 345.000 8,625 034 SPALL REPAIR (POLYESTER CONCRETE) SQYD 645.0000 393,450.00 599.000 386,355 035 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 1,770.0000 654,900.00 370.000 654,900 036 GRIND EXISTING CONCRETE PAVEMENT SQYD 15.0000 28,800.00 0.000 0 037 STRUCTURAL CONCRETE, DRAINAGE INLET CY 4,000.0000 24,800.00 6.200 24,800 (F) 038 REMOVE PEDESTRIAN BARRICADE EA 750.0000 2,250.00 3.000 2,250 039 PEDESTRIAN BARRICADE EA 975.0000 2,925.00 0.000 0 040 12" REINFORCED CONCRETE PIPE LF 470.0000 20,210.00 43.000 20,210 041 REMOVE CULVERT (LF) LF 225.0000 7,875.00 35.000 7,875 042 REMOVE INLET EA 2,400.0000 7,200.00 3.000 7,200 043 DETECTABLE WARNING SURFACE SQFT 57.0000 106,020.00 1,167.000 66,519 044 MINOR CONCRETE (CURB, GUTTER, SIDEWALK CY 690.0000 414,000.00 900.980 621,676 AND DRIVEWAY) 045 MINOR CONCRETE (CURB, SIDEWALK AND CURB CY 1,088.0000 489,600.00 262.000 285,056 RAMP) 046 REMOVE CONCRETE ISLAND (PORTIONS) (SQYD) SQYD 600.0000 15,600.00 26.000 15,600 047 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 048 PRE/POST CONSTRUCTION SURVEYS EA 1,700.0000 10,200.00 3.000 5,100 049 MISCELLANEOUS IRON AND STEEL LB 4.0000 4,836.00 1,209.000 4,836 (F) PROGRAM CAS145 PAGE 3 DATE 07/17/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J89U4 TIME 08:01 AM ESTIMATE NO. 020 BID OPENING 07/13/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: KHAN, ARIF DATE OF THIS ESTIMATE 07/17/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 PAINT CURB (2-COAT) SQFT 5.0000 1,000.00 0.000 0 051 DELINEATOR (CLASS 1) EA 45.0000 72,000.00 0.000 0 052 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 40,920.00 845.000 5,070.00 8,128.000 48,768 053 OBJECT MARKER (TYPE K-1) EA 45.0000 3,375.00 0.000 0 054 REMOVE MARKER EA 2.0000 660.00 840.000 1,680 055 REMOVE ROADSIDE SIGN EA 125.0000 2,000.00 1.000 125 056 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 100.0000 500.00 12.000 1,200.00 50.000 5,000 BRACKET METHOD) 057 REMOVE ROADSIDE SIGN PANEL EA 100.0000 1,900.00 4.000 400.00 6.000 600 058 RESET ROADSIDE SIGN (METAL POST) EA 250.0000 5,750.00 4.000 1,000 059 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 18.0000 21,600.00 790.800 14,234.40 1,263.320 22,739 (0.063"-UNFRAMED) 060 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.4000 4,592.00 71.500 1,172.60 71.500 1,172 (0.080"-UNFRAMED) 061 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 31.9000 9,251.00 56.500 1,802.35 56.500 1,802 (0.063"-FRAMED) 062 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 28.5000 3,420.00 0.000 0 (0.080"-FRAMED) 063 ROADSIDE SIGN - ONE POST EA 300.0000 16,200.00 54.000 16,200 064 ROADSIDE SIGN - TWO POST EA 500.0000 9,500.00 22.000 11,000.00 22.000 11,000 065 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 100.0000 6,100.00 186.000 18,600.00 281.000 28,100 METHOD) 066 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 100.0000 1,500.00 2.000 200 POST 067 GREEN THERMOPLASTIC PAVEMENT MARKING SQFT 12.5000 597,500.00 2,212.000 27,650.00 126,721.000 1,584,012 (BIKE LANE TREATMENT) 068 RED THERMOPLASTIC PAVEMENT MARKING (BUS SQFT 12.5000 11,125.00 0.000 0 LANE) 069 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 144,800.00 20,171.000 40,342.00 187,404.000 374,808 (ENHANCED WET NIGHT VISIBILITY) 070 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 8.0000 677,600.00 2,862.000 22,896.00 99,367.000 794,936 MARKING (ENHANCED WET NIGHT VISIBILITY) 071 12" THERMOPLASTIC TRAFFIC STRIPE LF 4.0000 2,520.00 286.000 1,144.00 286.000 1,144 (ENHANCED WET NIGHT VISIBILITY) 072 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.7500 27,300.00 18,215.000 31,876 073 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.7500 3,025.00 4,749.000 13,059 074 8" TRAFFIC STRIPE TAPE (BROKEN 12-3) LF 5.5000 8,415.00 125.000 687.50 3,292.000 18,106 075 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 4.5000 144,000.00 1,773.000 7,978 076 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 4.2500 8,670.00 475.000 2,018.75 3,339.000 14,190 (BROKEN 6-1) PROGRAM CAS145 PAGE 4 DATE 07/17/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J89U4 TIME 08:01 AM ESTIMATE NO. 020 BID OPENING 07/13/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: KHAN, ARIF DATE OF THIS ESTIMATE 07/17/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 4.2500 658,750.00 238.000 1,011.50 155,238.000 659,761 (BROKEN 17-7) 078 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 4.5000 40,950.00 22,139.000 99,625 (BROKEN 8-4) 079 8" TRAFFIC STRIPE TAPE (WARRANTY) LF 5.5000 119,350.00 348.000 1,914.00 22,169.000 121,929 080 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000 SYSTEM ELEMENTS DURING CONSTRUCTION 081 PEDESTRIAN HYBRID BEACON SYSTEMS LS 1,800,000.0000 1,800,000.00 0.050 90,000.00 0.750 1,350,000 082 MODIFYING LIGHTING SYSTEMS LS 50,000.0000 50,000.00 0.740 37,000 083 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 3,500,000.0000 3,500,000.00 0.040 140,000.00 0.870 3,045,000 084 MODIFYING PEDESTRIAN HYBRID BEACON LS 50,000.0000 50,000.00 0.030 1,500.00 0.880 44,000 SYSTEMS 085 MODIFYING INTERCONNECTION CONDUIT AND LS 15,000.0000 15,000.00 0.000 0 CABLE 086 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 087 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 1.000 2,000 088 REMOVE TREE GRATE EA 175.0000 875.00 5.000 875 089 MINOR CONCRETE (CURB AND GUTTER) CY 1,130.0000 271,200.00 232.000 262,160 090 MINOR CONCRETE (ISLAND PAVING) CY 2,500.0000 4,500.00 1.800 4,500 091 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 092 REPLACE ASPHALT CONCRETE SURFACING CY 390.0000 604,500.00 1,707.000 665,730 PROGRAM CAS145 PAGE 5 DATE 07/17/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J89U4 TIME 08:01 AM ESTIMATE NO. 020 BID OPENING 07/13/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: KHAN, ARIF DATE OF THIS ESTIMATE 07/17/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,020,743.10 27,296,511.63 ADJUSTMENT OF COMPENSATION 0.00 69,259.77 EXTRA WORK 0.00 1,780,940.80 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,020,743.10 29,146,712.20 093 MOBILIZATION LS 1,700,000.0000 1,700,000.00 1.000 1,700,000 ORIGINAL CONTRACT AMOUNT 27,269,716.43 TOTAL WORK COMPLETED 1,020,743.10 30,846,712.20 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,020,743.10 30,846,712.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/13/23 300 11/07/23 11/07/23 12/31/25 290 119 0 0 94% 97% PROGRESS IS SATISFACTORY KHAN, ARIF RESIDENT ENGINEER