PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/20/23 EST. NO. 001 TIME 04:38 PM R.E. NAME: DAVINDER SINGH 04-4J9404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/20/23 EST. NO. 001 TIME 04:38 PM R.E. NAME: DAVINDER SINGH 04-4J9404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/20/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J9404 TIME 04:38 PM ESTIMATE NO. 001 BID OPENING 08/30/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/23 R.E. NAME: DAVINDER SINGH DATE OF THIS ESTIMATE 03/20/23 LOCATION RERUN PROGRESS ESTIMATE 04-ALA-580 ----------------------- 04-ALA-205 BAY CITIES PAVING & GRADING, IN ALAMEDA COUNTY ON ROUTES 580 AND INC. 205 FROM THE ALAMEDA/SAN JOAQUIN 1450 CIVIC CT., BLDG B #400; COUNTY LINE TO 0.7 MILE WEST OF CONCORD CA 94520 GREENVILLE ROAD IN THE CITY OF LIVERMORE FED. AID NO. ACIM-X001(666)E HIGHWAY WORKER SAFETY IMPROVEMENTS. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,300.0000 2,300.00 0.500 1,150.00 0.500 1,150 002 TIME-RELATED OVERHEAD (LS) LS 80,500.0000 80,500.00 0.130 10,465.00 0.130 10,465 003 CONSTRUCTION AREA SIGNS LS 21,500.0000 21,500.00 0.700 15,050.00 0.700 15,050 004 TRAFFIC CONTROL SYSTEM LS 170,430.0000 170,430.00 0.000 0 005 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 6,650.00 0.000 0 006 PORTABLE RADAR SPEED FEEDBACK SIGN EA 133.5600 16,027.20 0.000 0 SYSTEM DAY 007 TEMPORARY BARRIER SYSTEM LF 16.8000 110,208.00 0.000 0 008 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,749.4600 16,496.76 0.000 0 009 TEMPORARY CRASH CUSHION MODULE EA 200.0000 44,800.00 0.000 0 010 TEMPORARY RADAR SPEED FEEDBACK EA 5,000.0000 40,000.00 0.000 0 SIGN SYSTEM 011 JOB SITE MANAGEMENT LS 10,622.3300 10,622.33 0.000 0 012 PREPARE WATER POLLUTION CONTROL PROGRAM LS 11,400.0000 11,400.00 0.500 5,700.00 0.500 5,700 013 TEMPORARY COVER SQYD 2.7500 9,487.50 0.000 0 014 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 3,300.00 0.000 0 015 TEMPORARY FIBER ROLL LF 3.9000 11,271.00 0.000 0 016 TEMPORARY REINFORCED SILT FENCE LF 10.6000 25,016.00 0.000 0 017 STREET SWEEPING LS 5,952.9300 5,952.93 0.000 0 018 TEMPORARY CONCRETE WASHOUT LS 2,500.0000 2,500.00 0.000 0 019 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 4.5000 6,525.00 0.000 0 STRIPE (HAZARDOUS WASTE) 020 TREATED WOOD WASTE LB 0.2500 167.50 0.000 0 021 CLEARING AND GRUBBING (LS) LS 15,055.0000 15,055.00 0.000 0 022 ROADWAY EXCAVATION CY 280.3700 119,437.62 0.000 0 PROGRAM CAS145 PAGE 2 DATE 03/20/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J9404 TIME 04:38 PM ESTIMATE NO. 001 BID OPENING 08/30/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/23 R.E. NAME: DAVINDER SINGH DATE OF THIS ESTIMATE 03/20/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROADWAY EXCAVATION (TYPE Z-2) CY 313.1000 89,859.70 0.000 0 (AERIALLY DEPOSITED LEAD) 024 WOOD MULCH CY 105.0000 2,835.00 0.000 0 025 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 750.0000 10,500.00 0.000 0 026 HYDROMULCH SQFT 0.7500 5,782.50 0.000 0 027 FIBER ROLLS LF 4.1500 4,689.50 0.000 0 028 CLASS 2 AGGREGATE BASE (CY) CY 225.5500 78,942.50 0.000 0 029 PRIME COAT TON 3,000.0000 2,700.00 0.000 0 030 MINOR HOT MIX ASPHALT TON 375.3700 90,464.17 0.000 0 031 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 74.1600 12,607.20 0.000 0 032 TACK COAT TON 3,000.0000 1,200.00 0.000 0 033 REMOVE ASPHALT CONCRETE DIKE LF 5.5000 1,402.50 0.000 0 034 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 84.2300 14,824.48 0.000 0 035 BAR REINFORCING STEEL LB 4.0000 30,640.00 0.000 0 (F) 036 MINOR CONCRETE (BRUSHED CONCRETE) SQFT 11.5000 175,950.00 0.000 0 037 REMOVE PAVEMENT MARKER EA 5.0000 550.00 0.000 0 038 PAVEMENT MARKER (RETROREFLECTIVE) EA 15.0000 1,650.00 0.000 0 039 REMOVE ROADSIDE SIGN EA 100.0000 700.00 0.000 0 040 RELOCATE ROADSIDE SIGN-ONE POST EA 150.0000 150.00 0.000 0 041 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 26.6500 159.90 0.000 0 (0.063"-UNFRAMED) 042 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.6500 607.20 0.000 0 (0.080"-UNFRAMED) 043 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 33.0000 3,234.00 0.000 0 (0.063"-FRAMED) 044 ROADSIDE SIGN - ONE POST EA 300.0000 1,200.00 0.000 0 045 ROADSIDE SIGN - TWO POST EA 400.0000 1,200.00 0.000 0 046 VEGETATION CONTROL (MINOR CONCRETE) SQYD 200.0000 5,200.00 0.000 0 047 6" THERMOPLASTIC TRAFFIC STRIPE LF 5.0000 15,350.00 0.000 0 048 12" THERMOPLASTIC TRAFFIC STRIPE LF 11.0000 15,620.00 0.000 0 049 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 4.0000 12,160.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 03/20/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J9404 TIME 04:38 PM ESTIMATE NO. 001 BID OPENING 08/30/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/23 R.E. NAME: DAVINDER SINGH DATE OF THIS ESTIMATE 03/20/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 9,250.0000 9,250.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 4 DATE 03/20/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4J9404 TIME 04:38 PM ESTIMATE NO. 001 BID OPENING 08/30/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/23 R.E. NAME: DAVINDER SINGH DATE OF THIS ESTIMATE 03/20/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 32,365.00 32,365.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 32,365.00 32,365.00 051 MOBILIZATION LS 146,563.9400 146,563.94 0.000 0 ORIGINAL CONTRACT AMOUNT 1,465,639.43 TOTAL WORK COMPLETED 32,365.00 32,365.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 32,365.00 32,365.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/01/22 90 01/25/23 01/25/23 11/01/23 7 29 0 0 2% 8% PROGRESS IS SATISFACTORY DAVINDER SINGH RESIDENT ENGINEER