PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/04/17 EST. NO. 010 TIME 01:50 PM R.E. NAME: BOOSHEHRI, FRED 04-4K2104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0123 323.50 E.W. @ F.A.(+) 101017 N 0123.0 0124 7.99 070617 N 0127.0 0125 7.99 062917 N 0124.0 0126 995.35 093017 N 0130.0 0127 7.99 070717 N 0128.0 0128 1,971.87 101617 N 0131.0 0129 7.99 070517 N 0126.0 0130 7.99 063017 N 0125.0 0131 2,478.75 100317 N 0129.0 0132 3,050.01 103117 N 0132.0 0133 1,504.79 102817 N 0134.0 0134 6,068.68 103017 N 0135.0 0135 7,323.46 103117 N 0136.0 0136 8,551.66 110117 N 0137.0 0137 8,918.49 110217 N 0138.0 0138 11,316.94 110317 N 0139.0 0139 9,232.96 110417 N 0140.0 0140 9,232.96 110617 N 0141.0 0141 7,562.23 110717 N 0142.0 0142 33,328.81 111317 N 0143.0 0143 1,896.68 111317 N 0144.0 0144 8,848.88 110817 N 0145.0 0145 8,235.62 110917 N 0146.0 0146 9,058.42 111017 N 0147.0 0147 10,137.45 111117 N 0148.0 0148 7,016.34 111317 N 0149.0 0149 8,475.04 111417 N 0150.0 0150 3,453.35 111017 N 0151.0 0151 8,104.62 111517 N 0152.0 0152 5,430.67 111717 N 0153.0 0153 7,143.09 112017 N 0154.0 0154 7,931.17 112117 N 0155.0 0155 5,616.49 112717 N 0156.0 0156 21,620.45 111717 N 0157.0 0157 1,028.52 103117 N 0158.0 0158 552.24 103117 N 0159.0 226,449.44 TOTAL THIS ESTIMATE 607,606.45 TOTAL PREVIOUS ESTIMATE 834,055.89 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/04/17 EST. NO. 010 TIME 01:50 PM R.E. NAME: BOOSHEHRI, FRED 04-4K2104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/04/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4K2104 TIME 01:50 PM ESTIMATE NO. 010 BID OPENING 03/01/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/04/17 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 12/04/17 LOCATION PROGRESS ESTIMATE 04-SM-35-13.1 ----------------- GOLDEN STATE BRIDGE, INC. IN SAN MATEO COUNTY, NEAR SKYLONDA, AT 0.1 3701 MALLARD DRIVE MILE NORTH OF BEAR GULCH ROAD BENICIA, CA 94510 FED. AID NO. N O N E CONSTRUCT SOLDIER PILE WALL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 EMERGENCY CONTRACT (PAYMENT BOND) LS 11,287.0000 11,287.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 12/04/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4K2104 TIME 01:50 PM ESTIMATE NO. 010 BID OPENING 03/01/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/04/17 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 12/04/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 226,449.44 834,055.89 SUBTOTAL AMOUNT EARNED 226,449.44 834,055.89 ORIGINAL CONTRACT AMOUNT 11,287.00 TOTAL WORK COMPLETED 226,449.44 834,055.89 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 226,449.44 834,055.89 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/01/17 120 03/03/17 03/03/17 12/31/17 196 0 0 0 47% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H BOOSHEHRI, FRED RESIDENT ENGINEER PROGRAM CAS145 DATE 12/04/17