PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/01/18 EST. NO. 034 TIME 10:23 AM R.E. NAME: CHOI, GINA 04-4K2404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 1155 6,715.97 E.W. @ F.A.(+) 092418 N 1095.0 1156 6,676.89 092518 N 1096.0 1157 6,646.61 092618 N 1097.0 1158 10,773.37 092618 N 1098.0 1159 4,492.13 062718 N 1099.0 1160 4,360.16 090418 N 1100.0 1161 2,992.59 090618 N 1102.0 1162 3,164.40 090718 N 1103.0 1163 6,677.75 090818 N 1104.0 1164 5,285.50 091018 N 1105.0 1165 4,098.52 091118 N 1106.0 1166 4,098.52 091218 N 1107.0 1167 4,098.52 091318 N 1108.0 1168 3,928.93 091418 N 1109.0 1169 7,032.95 091518 N 1110.0 1170 5,285.50 091718 N 1111.0 1171 4,268.06 091818 N 1112.0 1172 4,098.52 091918 N 1113.0 1173 5,230.29 092018 N 1114.0 1174 3,677.66 090518 N 1115.0 1175 13,710.92 101218 N 1116.0 1176 19,084.33 101218 N 1117.0 1177 48,069.75 101218 N 1118.0 1178 4,960.91 092418 N 1119.0 1179 3,586.51 092518 N 1120.0 1180 5,818.68 092618 N 1121.0 1181 57,645.61 101618 N 1122.0 1182 5,044.49 052318 N 1123.0 1183 5,044.49 062318 N 1124.0 1184 5,044.49 072318 N 1125.0 1185 5,044.49 082318 N 1126.0 1186 5,044.49 092318 N 1127.0 1187 5,044.49 101718 N 1128.0 1188 4,492.13 072518 N 1129.0 1189 5,490.38 082518 N 1130.0 1190 5,490.38 091918 N 1131.0 1191 4,492.13 101718 N 1132.0 1192 17,150.87 102418 N 1133.0 1193 4,981.39 101818 N 1134.0 1194 4,463.39 101918 N 1135.0 1195 1,100.69 100518 N 1136.0 334,407.85 TOTAL THIS ESTIMATE 12,543,271.37 TOTAL PREVIOUS ESTIMATE 12,877,679.22 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/01/18 EST. NO. 034 TIME 10:23 AM R.E. NAME: CHOI, GINA 04-4K2404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING WPCP -168,000.24 005 WPCP MISSING 168,000.24 006 MISSING SCHEDULE -159,515.37 007 MISSING SCHEDULE 159,515.37 008 MISSING CEM 441 -10,000.00 019 CEM 4401 10,000.00 023 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 11/01/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4K2404 TIME 10:23 AM ESTIMATE NO. 034 BID OPENING 01/31/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/31/18 R.E. NAME: CHOI, GINA DATE OF THIS ESTIMATE 11/01/18 LOCATION PROGRESS ESTIMATE 04-MRN-1-10.9 ----------------- DRILL TECH DRILLING & SHORING, IN MARIN COUNTY, NEAR STINSON BEACH, AT INC. 1.3 MILES SOUTH OF PANORAMIC HIGHWAY NORTH 2200 WYMORE WAY JUNCTION ANTIOCH, CA 94509 FED. AID NO. N O N E CONSTRUCT SOLDIER PILE WALL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PAYMENT BOND PREMIUM LS 15,218.0000 15,218.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/01/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4K2404 TIME 10:23 AM ESTIMATE NO. 034 BID OPENING 01/31/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/31/18 R.E. NAME: CHOI, GINA DATE OF THIS ESTIMATE 11/01/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 334,407.85 12,877,679.22 SUBTOTAL AMOUNT EARNED 334,407.85 12,877,679.22 ORIGINAL CONTRACT AMOUNT 15,218.00 TOTAL WORK COMPLETED 334,407.85 12,877,679.22 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 334,407.85 12,877,679.22 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/31/17 250 03/17/17 03/17/17 05/31/19 268 130 0 0 70% 75% PROGRESS IS SATISFACTORY TIME EXTENSION CHOI, GINA RESIDENT ENGINEER PROGRAM CAS145 DATE 11/01/18