PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/21/20 EST. NO. 048 TIME 02:38 PM R.E. NAME: CHOI, GINA 04-4K2404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 1610 2,029.91 E.W. @ F.A.(+) 122019 N 1560.0 1613 3,107.71 120419 N 1548.0 1614 3,107.71 120519 N 1549.0 1615 2,853.71 120619 N 1550.0 1616 2,658.45 120919 N 1551.0 1617 2,711.69 121019 N 1552.0 1618 3,098.28 121119 N 1553.0 1619 3,091.64 121219 N 1554.0 1620 2,660.81 122619 N 1561.0 1621 2,398.36 122719 N 1562.0 1634 2,460.76 010920 N 1577.0 1639 5,656.33 010620 N 1580.0 1640 7,144.23 010720 N 1581.0 1641 6,948.76 010820 N 1582.0 1642 11,167.73 010920 N 1583.0 1643 8,484.89 011020 N 1584.0 1644 9,750.76 011320 N 1585.0 1645 10,692.86 011420 N 1586.0 1646 9,262.88 011520 N 1587.0 1647 2,590.85 011620 N 1588.0 1648 4,434.87 011720 N 1589.0 1649 60,312.27 011720 N 1590.0 1650 6,095.82 011720 N 1591.0 1651 14,641.00 011620 N 1592.0 1652 2,527.48 011320 N 1593.0 1653 2,515.56 011420 N 1594.0 1654 2,239.73 011520 N 1595.0 194,645.05 TOTAL THIS ESTIMATE 16,338,433.02 TOTAL PREVIOUS ESTIMATE 16,533,078.07 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/21/20 EST. NO. 048 TIME 02:38 PM R.E. NAME: CHOI, GINA 04-4K2404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING WPCP -168,000.24 005 WPCP MISSING 168,000.24 006 MISSING SCHEDULE -159,515.37 007 MISSING SCHEDULE 159,515.37 008 MISSING CEM 441 -10,000.00 019 CEM 4401 10,000.00 023 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 02/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4K2404 TIME 02:38 PM ESTIMATE NO. 048 BID OPENING 01/31/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/10/20 R.E. NAME: CHOI, GINA DATE OF THIS ESTIMATE 02/21/20 LOCATION RERUN PROGRESS ESTIMATE 04-MRN-1-10.9 ----------------------- DRILL TECH DRILLING & SHORING, IN MARIN COUNTY, NEAR STINSON BEACH, AT INC. 1.3 MILES SOUTH OF PANORAMIC HIGHWAY NORTH 2200 WYMORE WAY JUNCTION ANTIOCH, CA 94509 FED. AID NO. N O N E CONSTRUCT SOLDIER PILE WALL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PAYMENT BOND PREMIUM LS 15,218.0000 15,218.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 02/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4K2404 TIME 02:38 PM ESTIMATE NO. 048 BID OPENING 01/31/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/10/20 R.E. NAME: CHOI, GINA DATE OF THIS ESTIMATE 02/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 194,645.05 16,533,078.07 SUBTOTAL AMOUNT EARNED 194,645.05 16,533,078.07 ORIGINAL CONTRACT AMOUNT 15,218.00 TOTAL WORK COMPLETED 194,645.05 16,533,078.07 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 194,645.05 16,533,078.07 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/31/17 250 03/17/17 03/17/17 02/28/20 250 471 0 0 100% 100% PROGRESS IS SATISFACTORY CHOI, GINA RESIDENT ENGINEER PROGRAM CAS145 DATE 02/21/20