PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/17 EST. NO. 006 TIME 09:23 AM R.E. NAME: BOOSHEHRI, FRED 04-4K4604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0073 14,626.09 E.W. @ F.A.(+) 073117 N 0072.0 0074 105.27 073117 N 0073.0 0075 4,570.65 080117 N 0074.0 0076 6,398.92 081217 N 0080.0 0077 188.99 073117 N 0081.0 0078 1,260.19 072717 N 0075.0 0079 1,260.19 072817 N 0076.0 0080 106.57 072617 N 0077.0 0081 13,877.79 072717 N 0078.0 0082 6,953.16 072817 N 0079.0 0083 3,460.19 080117 N 0082.0 0084 9,744.28 080117 N 0083.0 0085 8,614.23 080217 N 0084.0 0086 5,588.41 080317 N 0085.0 0087 5,134.78 080417 N 0086.0 0088 13,071.65 072417 N 0087.0 0089 559.63 080217 N 0088.0 0090 5,909.31 080717 N 0089.0 0091 5,417.75 080817 N 0090.0 0092 5,330.91 080917 N 0091.0 112,178.96 TOTAL THIS ESTIMATE 524,593.14 TOTAL PREVIOUS ESTIMATE 636,772.10 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/17 EST. NO. 006 TIME 09:23 AM R.E. NAME: BOOSHEHRI, FRED 04-4K4604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4K4604 TIME 09:23 AM ESTIMATE NO. 006 BID OPENING 02/10/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/22/17 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 08/22/17 LOCATION PROGRESS ESTIMATE 04-SM-1-17.0/17.5 ----------------- RGW CONSTRUCTION, INC. IN SAN MATEO COUNTY, NEAR SAN GREGORIO, AT 550 GREENVILLE ROAD 0.9 MILE SOUTH OF ROUTE 84 LIVERMORE, CA 94550 FED. AID NO. N O N E CONSTRUCT SOLDIER PILE WALL AND RSP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 EMERGENCY CONTRACT (PAYMENT BOND) LS 61,000.0000 61,000.00 1.000 61,000 PROGRAM CAS145 PAGE 2 DATE 08/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4K4604 TIME 09:23 AM ESTIMATE NO. 006 BID OPENING 02/10/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/22/17 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 08/22/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 61,000.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 112,178.96 636,772.10 SUBTOTAL AMOUNT EARNED 112,178.96 697,772.10 ORIGINAL CONTRACT AMOUNT 61,000.00 TOTAL WORK COMPLETED 112,178.96 697,772.10 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 112,178.96 697,772.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/10/17 200 02/10/17 02/10/17 10/31/17 147 0 0 0 23% 74% PROGRESS IS SATISFACTORY BOOSHEHRI, FRED RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/17