PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/21/17 EST. NO. 008 TIME 09:00 AM R.E. NAME: BOOSHEHRI, FRED 04-4K4604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0108 38,006.39 E.W. @ F.A.(+) 081717 N 0107.0 0109 1,139.48 081817 N 0108.0 0110 2,684.14 082417 N 0109.0 0111 1,875.06 082517 N 0110.0 0112 1,875.06 082817 N 0111.0 0113 2,804.10 082917 N 0112.0 0114 19,005.04 083017 N 0113.0 0115 6,025.73 083117 N 0114.0 0116 1,007.11 082217 N 0115.0 0117 4,484.90 080217 N 0116.0 0118 3,690.19 080317 N 0117.0 0119 987.36 080717 N 0118.0 0120 2,474.15 080817 N 0119.0 0121 863.94 080917 N 0120.0 0122 1,073.33 081517 N 0121.0 0123 302.50 080717 N 0122.0 0124 103.53 083117 N 0123.0 0125 4,188.73 090917 N 0124.0 0126 134.31 083117 N 0125.0 0127 3,052.23 080117 N 0126.0 0128 4,088.72 090517 N 0127.0 0129 4,156.43 090617 N 0128.0 0130 4,492.92 090717 N 0129.0 0131 1,007.11 090717 N 0130.0 0132 3,984.38 090817 N 0131.0 0133 188.99 083117 N 0132.0 0134 484.00 080317 N 0133.0 0135 3,257.90 091617 N 0134.0 0136 290.40 083117 N 0135.0 0137 1,610.71 090617 N 0136.0 119,338.84 TOTAL THIS ESTIMATE 676,555.94 TOTAL PREVIOUS ESTIMATE 795,894.78 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/21/17 EST. NO. 008 TIME 09:00 AM R.E. NAME: BOOSHEHRI, FRED 04-4K4604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/21/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4K4604 TIME 09:00 AM ESTIMATE NO. 008 BID OPENING 02/10/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/17 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 09/21/17 LOCATION PROGRESS ESTIMATE 04-SM-1-17.0/17.5 ----------------- RGW CONSTRUCTION, INC. IN SAN MATEO COUNTY, NEAR SAN GREGORIO, AT 550 GREENVILLE ROAD 0.9 MILE SOUTH OF ROUTE 84 LIVERMORE, CA 94550 FED. AID NO. N O N E CONSTRUCT SOLDIER PILE WALL AND RSP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 EMERGENCY CONTRACT (PAYMENT BOND) LS 61,000.0000 61,000.00 1.000 61,000 PROGRAM CAS145 PAGE 2 DATE 09/21/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4K4604 TIME 09:00 AM ESTIMATE NO. 008 BID OPENING 02/10/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/17 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 09/21/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 61,000.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 119,338.84 795,894.78 SUBTOTAL AMOUNT EARNED 119,338.84 856,894.78 ORIGINAL CONTRACT AMOUNT 61,000.00 TOTAL WORK COMPLETED 119,338.84 856,894.78 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 119,338.84 856,894.78 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/10/17 200 02/10/17 02/10/17 12/31/17 167 0 0 0 29% 84% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H BOOSHEHRI, FRED RESIDENT ENGINEER PROGRAM CAS145 DATE 09/21/17