PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/07/19 EST. NO. 016 TIME 09:25 AM R.E. NAME: BOOSHEHRI, FRED 04-4K5504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0590 3,000.27 E.W. @ F.A.(+) 061719 Y 0595.0 0591 1,574.57 061819 Y 0596.0 0592 2,907.10 061919 Y 0597.0 0593 3,417.39 062019 Y 0598.0 0594 2,096.37 062119 Y 0599.0 0595 3,871.62 063019 N 0600.0 0596 295.42 052319 N 0601.0 0597 2,907.10 062419 Y 0602.0 0598 3,338.90 062519 Y 0603.0 0599 1,657.58 062619 Y 0604.0 0600 3,128.63 062719 Y 0605.0 0601 4,103.03 062819 Y 0606.0 0602 16,304.75 070819 Y 0607.0 0603 154.25 070919 N 0608.0 0604 4,323.12 053019 Y 0609.0 0605 192.78 060419 Y 0610.0 0606 13,489.25 052119 Y 0611.0 0607 2,108.81 061119 Y 0612.0 0608 16,926.17 060519 Y 0613.0 0609 10,096.83 062419 Y 0614.0 0610 4,452.80 043019 Y 0615.0 0611 1,633.50 060319 Y 0616.0 0612 2,032.80 062319 Y 0617.0 0613 20,755.63 060519 Y 0618.0 0614 25,086.65 062719 Y 0619.0 0615 376.53 063019 Y 0620.0 0616 385.91 061919 Y 0621.0 0617 4,092.44 070819 Y 0622.0 0618 3,928.23 070919 Y 0623.0 0619 3,111.20 071019 Y 0624.0 0620 3,109.99 071119 Y 0625.0 0621 3,074.90 071219 Y 0626.0 0622 5,524.92 050519 Y 0627.0 0623 4,000.67 073119 N 0628.0 177,460.11 TOTAL THIS ESTIMATE 2,951,040.01 TOTAL PREVIOUS ESTIMATE 3,128,500.12 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/07/19 EST. NO. 016 TIME 09:25 AM R.E. NAME: BOOSHEHRI, FRED 04-4K5504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/07/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4K5504 TIME 09:25 AM ESTIMATE NO. 016 BID OPENING 04/06/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/07/19 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 08/07/19 LOCATION PROGRESS ESTIMATE 04-SM-35-11.5 ----------------- AMERICAN CIVIL CONSTRUCTORS IN SAN MATEO COUNTY, NEAR SKYLONDA, WEST COAST LLC AT 0.6 MILE NORTH OF MORSE LANE 2990 BAY VISTA COURT, SUITE D BENICIA, CA 94510 FED. AID NO. N O N E CONSTRUCT SHEET PILE AND TIE-BACK WALLS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 EMERGENCY CONTRACT (PAYMENT BOND) LS 31,600.0000 31,600.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/07/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4K5504 TIME 09:25 AM ESTIMATE NO. 016 BID OPENING 04/06/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/07/19 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 08/07/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 177,460.11 3,128,500.12 SUBTOTAL AMOUNT EARNED 177,460.11 3,128,500.12 ORIGINAL CONTRACT AMOUNT 31,600.00 TOTAL WORK COMPLETED 177,460.11 3,128,500.12 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 177,460.11 3,128,500.12 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/06/17 200 06/19/17 06/19/17 12/31/19 552 0 0 0 52% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H BOOSHEHRI, FRED RESIDENT ENGINEER PROGRAM CAS145 DATE 08/07/19