PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/10/18 EST. NO. 003 TIME 09:44 AM R.E. NAME: CHOI, GINA 04-4K6904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0054 9,109.09 E.W. @ F.A.(+) 112717 N 0055.0 0056 15,459.73 120417 N 0057.0 0059 5,028.68 103017 N 0060.0 0060 5,218.75 103117 N 0061.0 0061 5,196.39 110117 N 0062.0 0062 4,013.24 110217 N 0063.0 0063 4,885.17 110817 N 0064.0 0064 4,716.88 110917 N 0065.0 0065 4,716.88 111017 N 0066.0 0066 4,171.29 111117 N 0067.0 0067 3,733.02 111317 N 0068.0 0068 4,716.88 111417 N 0069.0 0069 3,733.02 111517 N 0070.0 0070 4,716.88 111617 N 0071.0 0071 4,716.88 111717 N 0072.0 0072 4,171.29 111817 N 0073.0 0073 5,134.97 112017 N 0074.0 0074 3,733.02 112117 N 0075.0 0075 3,733.02 112217 N 0076.0 0076 4,716.88 112717 N 0077.0 0077 4,716.88 112817 N 0078.0 0078 4,716.88 112917 N 0079.0 0079 4,224.94 113017 N 0080.0 0080 4,716.88 120117 N 0081.0 0081 4,171.29 120217 N 0082.0 0082 3,748.20 120417 N 0083.0 0083 4,737.70 120517 N 0084.0 0084 4,438.70 120617 N 0085.0 0085 5,727.21 120717 N 0086.0 0086 4,737.70 120817 N 0087.0 0087 4,184.83 120917 N 0088.0 0088 2,300.98 102317 N 0089.0 0089 653.40 101117 N 0090.0 0091 4,991.25 121217 N 0092.0 0092 783.05 120617 N 0093.0 0097 6,811.11 112917 N 0099.0 0098 15,504.59 113017 N 0100.0 0099 9,840.54 120517 N 0101.0 0101 7,351.00 120717 N 0103.0 0103 11,974.33 120817 N 0105.0 0105 6,108.38 120917 N 0107.0 0107 9,741.25 120617 N 0109.0 0109 1,108.02 101017 N 0111.0 0112 7,158.57 120217 N 0114.0 240,069.64 TOTAL THIS ESTIMATE 686,036.28 TOTAL PREVIOUS ESTIMATE 926,105.92 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/10/18 EST. NO. 003 TIME 09:44 AM R.E. NAME: CHOI, GINA 04-4K6904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/10/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4K6904 TIME 09:44 AM ESTIMATE NO. 003 BID OPENING 08/16/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/12/17 R.E. NAME: CHOI, GINA DATE OF THIS ESTIMATE 01/10/18 LOCATION PROGRESS ESTIMATE 04-MRN-1-7.8 ----------------- GORDON N BALL, INC. IN MARIN COUNTY, NEAR MUIR BEACH, AT 0.2 333 CAMILLE AVENUE MILE NORTH OF COLD STREAMFIRE ROAD ALAMO, CA 94507 FED. AID NO. N O N E CONSTRUCT SOLDIER PILE WALL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PAYMENT BOND PREMIUM LS 14,673.0000 14,673.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 01/10/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4K6904 TIME 09:44 AM ESTIMATE NO. 003 BID OPENING 08/16/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/12/17 R.E. NAME: CHOI, GINA DATE OF THIS ESTIMATE 01/10/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 240,069.64 926,105.92 SUBTOTAL AMOUNT EARNED 240,069.64 926,105.92 ORIGINAL CONTRACT AMOUNT 14,673.00 TOTAL WORK COMPLETED 240,069.64 926,105.92 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 240,069.64 926,105.92 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/16/17 90 09/18/17 09/18/17 03/31/18 57 0 0 0 43% 63% PROGRESS IS SATISFACTORY CHOI, GINA RESIDENT ENGINEER PROGRAM CAS145 DATE 01/10/18