PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/21/18 EST. NO. 012 TIME 10:14 AM R.E. NAME: CHOI, GINA 04-4K6904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0412 602.04 E.W. @ F.A.(+) 040318 N 0415.0 0413 1,908.86 040318 N 0416.0 0415 3,024.49 040918 N 0420.0 0418 2,414.01 041118 N 0423.0 0419 1,245.63 041218 N 0424.0 0420 437.54 041218 N 0425.0 0423 1,280.68 041718 N 0428.0 0424 1,037.84 041918 N 0429.0 0429 1,503.82 041318 N 0434.0 0431 1,834.10 041618 N 0436.0 0432 1,954.09 041718 N 0437.0 0433 2,767.21 041818 N 0438.0 0434 1,037.84 042018 N 0439.0 0437 496.66 040618 N 0419.0 0441 2,277.27 050818 N 0457.0 0442 1,070.92 051418 N 0458.0 0443 4,680.16 051518 N 0459.0 0444 554.78 051618 N 0460.0 0445 1,618.29 051718 N 0461.0 0446 5,179.19 051818 N 0462.0 0447 533.15 021218 Y 0463.0 0448 267.60 021218 Y 0464.0 37,726.17 TOTAL THIS ESTIMATE 2,020,192.38 TOTAL PREVIOUS ESTIMATE 2,057,918.55 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/21/18 EST. NO. 012 TIME 10:14 AM R.E. NAME: CHOI, GINA 04-4K6904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING 4401 -10,000.00 004 FORM 4401 10,000.00 005 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 06/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4K6904 TIME 10:14 AM ESTIMATE NO. 012 BID OPENING 08/16/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/12/18 R.E. NAME: CHOI, GINA DATE OF THIS ESTIMATE 06/21/18 LOCATION PROGRESS ESTIMATE 04-MRN-1-7.8 ----------------- GORDON N BALL, INC. IN MARIN COUNTY, NEAR MUIR BEACH, AT 0.2 333 CAMILLE AVENUE MILE NORTH OF COLD STREAMFIRE ROAD ALAMO, CA 94507 FED. AID NO. N O N E CONSTRUCT SOLDIER PILE WALL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PAYMENT BOND PREMIUM LS 14,673.0000 14,673.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 06/21/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4K6904 TIME 10:14 AM ESTIMATE NO. 012 BID OPENING 08/16/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/12/18 R.E. NAME: CHOI, GINA DATE OF THIS ESTIMATE 06/21/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 37,726.17 2,057,918.55 SUBTOTAL AMOUNT EARNED 37,726.17 2,057,918.55 ORIGINAL CONTRACT AMOUNT 14,673.00 TOTAL WORK COMPLETED 37,726.17 2,057,918.55 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 37,726.17 2,057,918.55 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/16/17 90 09/18/17 09/18/17 06/22/18 122 27 0 0 95% 70% PROGRESS IS SATISFACTORY TIME EXTENSION CHOI, GINA RESIDENT ENGINEER PROGRAM CAS145 DATE 06/21/18