PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/14/17 EST. NO. 002 TIME 09:11 AM R.E. NAME: LAYMOUN, MOAID 04-4K8004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0008 5,126.04 E.W. @ F.A.(+) 051517 N 0004.0 0009 4,971.50 051617 N 0005.0 0010 7,617.00 051717 N 0006.0 0011 5,665.99 051717 N 0007.0 0012 6,017.83 051817 N 0008.0 0013 7,564.75 051817 N 0009.0 0014 8,579.24 051917 N 0010.0 0015 7,853.35 051917 N 0011.0 0016 6,688.51 052017 N 0013.0 0017 8,552.01 052217 N 0014.0 0018 7,171.66 052217 N 0015.0 0019 6,387.46 052317 N 0017.0 0020 8,719.11 052417 N 0018.0 0021 7,293.65 052417 N 0019.0 0022 5,916.24 052517 N 0020.0 0023 3,627.43 052517 N 0021.0 0024 2,230.14 052617 N 0022.0 0025 3,841.19 052617 N 0023.0 0026 748.26 051817 N 0028.0 0027 8,981.86 053117 N 0031.0 0028 6,184.52 053117 N 0032.0 0029 5,895.30 060117 N 0034.0 0030 1,458.05 060117 N 0035.0 0031 8,923.61 060217 N 0036.0 0032 6,722.94 060217 N 0037.0 0033 1,582.08 060217 N 0038.0 0034 2,609.94 060317 N 0039.0 0035 6,482.82 060517 N 0040.0 0036 4,834.15 060517 N 0041.0 0037 9,403.09 060617 N 0042.0 0038 6,535.36 060617 N 0043.0 0039 759.28 060617 N 0044.0 0040 9,721.14 060717 N 0045.0 0041 6,731.89 060717 N 0046.0 0042 6,495.24 060817 N 0048.0 0043 1,096.28 060817 N 0049.0 0044 8,279.03 060917 N 0050.0 0045 6,503.36 060917 N 0051.0 0046 6,753.33 052317 N 0016.0 0047 9,189.79 053017 N 0029.0 0048 6,237.28 053017 N 0030.0 0049 10,048.69 060817 N 0047.0 0050 4,863.79 052017 N 0012.0 0051 8,682.02 060117 N 0033.0 0052 465.87 053117 N 0099.0 0053 3,230.31 060117 N 0100.0 0054 4,127.58 062317 N 0101.0 0055 4,435.63 062617 N 0102.0 0056 5,223.42 062717 N 0103.0 0057 5,142.65 062817 N 0104.0 0058 3,982.50 062917 N 0105.0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 2 DATE 08/14/17 EST. NO. 002 TIME 09:11 AM R.E. NAME: LAYMOUN, MOAID 04-4K8004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0059 4,951.50 063017 N 0106.0 0061 832.48 062617 N 0108.0 0062 1,052.28 062717 N 0109.0 0063 1,064.39 062817 N 0110.0 0064 1,040.16 062917 N 0111.0 0065 832.48 063017 N 0112.0 0066 4,934.82 070517 N 0113.0 0067 4,961.73 070617 N 0114.0 0068 5,097.24 070717 N 0115.0 320,921.24 TOTAL THIS ESTIMATE 56,155.96 TOTAL PREVIOUS ESTIMATE 377,077.20 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/14/17 EST. NO. 002 TIME 09:11 AM R.E. NAME: LAYMOUN, MOAID 04-4K8004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/14/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4K8004 TIME 09:11 AM ESTIMATE NO. 002 BID OPENING 04/28/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/07/17 R.E. NAME: LAYMOUN, MOAID DATE OF THIS ESTIMATE 08/14/17 LOCATION PROGRESS ESTIMATE 04-SCL-35-10.5 ----------------- DISNEY CONSTRUCTION, INC. IN SANTA CLARA COUNTY, NEAR LOS GATOS, 859 COWAN ROAD, SUITE 3 AT 1.2 MILES NORTH OF LAS CUMBRES ROAD BURLINGAME, CA 94010 FED. AID NO. N O N E CONSTRUCT SOLDIER PILE AND SOIL NAIL WALLS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 EMERGENCY COTRACT (PAYMENT BOND) LS 189,114.0000 189,114.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/14/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4K8004 TIME 09:11 AM ESTIMATE NO. 002 BID OPENING 04/28/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/07/17 R.E. NAME: LAYMOUN, MOAID DATE OF THIS ESTIMATE 08/14/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 320,921.24 377,077.20 SUBTOTAL AMOUNT EARNED 320,921.24 377,077.20 ORIGINAL CONTRACT AMOUNT 189,114.00 TOTAL WORK COMPLETED 320,921.24 377,077.20 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 320,921.24 377,077.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/28/17 250 05/01/17 05/01/17 11/30/17 48 0 0 0 1% 19% PROGRESS IS SATISFACTORY LAYMOUN, MOAID RESIDENT ENGINEER PROGRAM CAS145 DATE 08/14/17