PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/26/18 EST. NO. 012 TIME 09:42 AM R.E. NAME: CHOI, GINA 04-4K8404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0067-2 1,685.72 E.W. @ F.A.(+) 092417 N 0924.4 DAO CORRECTING ENTRY 0067-3 -1,685.72 092417 N 0924.4 DAO CORRECTING ENTRY 0194 6,652.23 102117 N 1021.4 0233 14,845.88 111517 N 1115.4 0273 2,529.96 121117 N 5030 0 0275 11,792.36 121217 N 1212.4 0276 10,668.22 121317 N 1213.4 0277 10,846.33 121417 N 1214.4 0278 7,813.26 121517 N 1215.4 0279 94,086.88 040318 N 0041 0 0280 32,852.35 040318 N 0042 0 0282 3,473.57 012318 N 123180 0283 1,981.97 012418 N 124180 0284 1,277.39 012518 N 125180 0285 5,375.91 121617 N 1216.0 0286 3,984.76 121817 N 1218.4 0287 7,067.14 122017 N 1220.4 0288 16,493.84 122117 N 1221.4 0289 14,266.97 122217 N 1222.4 0291 9,384.09 122617 N 1226.4 0292 14,192.80 122717 N 1227.4 0293 12,048.28 122817 N 1228.4 0294 17,621.55 122917 N 1229.4 0295 2,030.56 041118 N 0044 0 0300 11,327.18 010418 N 0104.4 0301 11,287.05 010518 N 0105.4 323,900.53 TOTAL THIS ESTIMATE 2,659,670.98 TOTAL PREVIOUS ESTIMATE 2,983,571.51 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/26/18 EST. NO. 012 TIME 09:42 AM R.E. NAME: CHOI, GINA 04-4K8404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE PERFORMANCE FAIL -1,634.13 001 PERFORMANCE FAILURE 1,634.13 002 MISSING CEM 4401 -10,000.00 007 FORM 4401 10,000.00 009 MISSING DBE FORMS -10,000.00 010 PROVIDED DBE FORMS 10,000.00 011 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 04/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4K8404 TIME 09:42 AM ESTIMATE NO. 012 BID OPENING 05/15/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/01/18 R.E. NAME: CHOI, GINA DATE OF THIS ESTIMATE 04/26/18 LOCATION PROGRESS ESTIMATE 04-MRN-1-8.2/8.5 ----------------- THOMPSON BUILDERS CORPORATION IN MARIN COUNTY, NEAR STINSON BEACH, FROM 250 BEL MARIN KEYS BLVD., 2.3 TO 2.6 MILES NORTH OF MUIR WOODS ROAD BLDG. A, NOVATO, CA 94949 FED. AID NO. N O N E CONSTRUCT SOLDIER PILE WALLS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PAYMENT BOND PREMIUM LS 21,947.0000 21,947.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 04/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4K8404 TIME 09:42 AM ESTIMATE NO. 012 BID OPENING 05/15/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/01/18 R.E. NAME: CHOI, GINA DATE OF THIS ESTIMATE 04/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 323,900.53 2,983,571.51 SUBTOTAL AMOUNT EARNED 323,900.53 2,983,571.51 ORIGINAL CONTRACT AMOUNT 21,947.00 TOTAL WORK COMPLETED 323,900.53 2,983,571.51 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 323,900.53 2,983,571.51 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/15/17 180 07/31/17 07/31/17 05/31/18 145 0 0 0 81% 65% PROGRESS IS SATISFACTORY TIME EXTENSION CHOI, GINA RESIDENT ENGINEER PROGRAM CAS145 DATE 04/26/18