PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/08/20 EST. NO. 010 TIME 09:24 AM R.E. NAME: NGO, HUNG 04-4Q2604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0144 21,115.29 E.W. @ F.A.(+) 060220 N 235160 0146 1,704.37 060220 N 235169 0147 20,928.78 060320 N 235170 0149 7,847.34 060320 N 235179 0150 15,762.85 060420 N 235180 0151 64,337.25 060420 N 235183 0152 1,355.76 060420 N 235189 0153 15,585.37 060520 N 235190 0155 1,440.26 060520 N 235199 0156 17,266.71 060820 N 235200 0158 1,334.63 060820 N 235209 0159 18,460.12 060920 N 235210 0160 67,844.63 060920 N 235213 0161 19,118.32 061020 N 235220 0163 19,006.16 061120 N 235230 0164 62,880.42 061120 N 235233 0165 20,144.46 061220 N 235240 0166 57,515.44 061220 N 235243 0167 20,141.32 061520 N 235260 0168 32,386.93 061520 N 235263 0169 19,207.93 061620 N 235270 0170 59,864.71 061620 N 235273 0171 804.65 061620 N 235279 0172 21,596.41 061720 N 235280 0173 51,502.43 061720 N 235283 0174 19,293.01 061820 N 235290 0175 35,056.96 061820 N 235293 0176 16,293.80 061920 N 235300 0177 15,622.62 071420 N 237030 725,418.93 TOTAL THIS ESTIMATE 965,658.13 TOTAL PREVIOUS ESTIMATE 1,691,077.06 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/08/20 EST. NO. 010 TIME 09:24 AM R.E. NAME: NGO, HUNG 04-4Q2604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/08/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4Q2604 TIME 09:24 AM ESTIMATE NO. 010 BID OPENING 07/16/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/08/20 R.E. NAME: NGO, HUNG DATE OF THIS ESTIMATE 09/08/20 LOCATION PROGRESS ESTIMATE 04-ALA-84-21.9/21.9 ----------------- REDGWICK CONSTRUCTION CO. IN ALAMEDA COUNTY, NEAR LIVERMORE, 21 HEGENBERGER CT. AT 1.1 MILE WEST OF RUBY HILLS DRIVE OAKLAND CA 94621 FED. AID NO. N O N E RECONSTRUCT SLOPE WITH RSP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 RECONSTRUCT SLOPE WITH RSP LS 81,060.0000 81,060.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/08/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4Q2604 TIME 09:24 AM ESTIMATE NO. 010 BID OPENING 07/16/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/08/20 R.E. NAME: NGO, HUNG DATE OF THIS ESTIMATE 09/08/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 725,418.93 1,691,077.06 SUBTOTAL AMOUNT EARNED 725,418.93 1,691,077.06 ORIGINAL CONTRACT AMOUNT 81,060.00 TOTAL WORK COMPLETED 725,418.93 1,691,077.06 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 725,418.93 1,691,077.06 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/14/19 200 10/22/19 10/22/19 07/01/21 77 143 0 0 10% 39% PROGRESS IS SATISFACTORY NGO, HUNG RESIDENT ENGINEER PROGRAM CAS145 DATE 09/08/20