PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/24/20 EST. NO. 001 TIME 01:12 PM R.E. NAME: BIDOKHTI,EMAN 04-4Q3304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/24/20 EST. NO. 001 TIME 01:12 PM R.E. NAME: BIDOKHTI,EMAN 04-4Q3304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4Q3304 TIME 01:12 PM ESTIMATE NO. 001 BID OPENING 05/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: BIDOKHTI,EMAN DATE OF THIS ESTIMATE 08/24/20 LOCATION PROGRESS ESTIMATE 04-CC-24-R0.4/1.0 ----------------- O.C. JONES & SONS, INC. IN CONTRA COSTA COUNTY FROM FISH 1520 FOURTH STREET; RANCH ROAD TO 0.2 MILE WEST OF BERKELEY CA 94710 GATEWAY BOULEVARD OVERCROSSING FED. AID NO. N O N E MILL & REPLACE WITH RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 1,250.0000 37,500.00 9.000 11,250.00 9.000 11,250 002 CONSTRUCTION AREA SIGNS LS 9,000.0000 9,000.00 0.750 6,750.00 0.750 6,750 003 TRAFFIC CONTROL SYSTEM LS 145,000.0000 145,000.00 0.300 43,500.00 0.300 43,500 004 PORTABLE RADAR SPEED FEEDBACK SIGN LS 650.0000 650.00 0.300 195.00 0.300 195 SYSTEMS 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.300 3,000.00 0.300 3,000 006 JOB SITE MANAGEMENT LS 26,000.0000 26,000.00 0.300 7,800.00 0.300 7,800 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750.00 0.750 750 008 TEMPORARY DRAINAGE INLET PROTECTION EA 650.0000 3,900.00 6.000 3,900.00 6.000 3,900 009 NOISE MONITORING LS 2,200.0000 2,200.00 0.300 660.00 0.300 660 010 SHOULDER BACKING TON 800.0000 8,000.00 0.000 0 011 HOT MIX ASPHALT (TYPE A) TON 130.0000 124,800.00 586.000 76,180.00 586.000 76,180 012 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 150.0000 217,500.00 821.000 123,150.00 821.000 123,150 013 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 185.0000 68,450.00 0.000 0 (OPEN GRADED FRICTION COURSE) 014 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 4.2000 25,620.00 2,877.000 12,083.40 2,877.000 12,083 (PAVING MAT) 015 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 16.0000 5,440.00 0.000 0 016 TACK COAT TON 2,500.0000 15,000.00 4.000 10,000.00 4.000 10,000 017 REMOVE ASPHALT CONCRETE DIKE LF 5.0000 1,700.00 416.000 2,080.00 416.000 2,080 018 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.5000 91,650.00 7,883.000 51,239.50 7,883.000 51,239 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 2,700.00 0.000 0 020 THERMOPLASTIC PAVEMENT MARKING SQFT 45.0000 4,050.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 3,150.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 08/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4Q3304 TIME 01:12 PM ESTIMATE NO. 001 BID OPENING 05/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: BIDOKHTI,EMAN DATE OF THIS ESTIMATE 08/24/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 6,300.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.7000 5,100.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,000.0000 3,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 025 MODIFYING TRAFFIC MONITORING STATIONS LS 52,000.0000 52,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4Q3304 TIME 01:12 PM ESTIMATE NO. 001 BID OPENING 05/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: BIDOKHTI,EMAN DATE OF THIS ESTIMATE 08/24/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 352,537.90 352,537.90 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 352,537.90 352,537.90 ORIGINAL CONTRACT AMOUNT 869,710.00 TOTAL WORK COMPLETED 352,537.90 352,537.90 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 352,537.90 352,537.90 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/02/20 30 00/00/00 08/03/20 09/21/20 9 0 0 0 41% 30% PROGRESS IS SATISFACTORY BIDOKHTI,EMAN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/24/20