PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/21/20 EST. NO. 002 TIME 11:04 AM R.E. NAME: BIDOKHTI,EMAN 04-4Q3304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/21/20 EST. NO. 002 TIME 11:04 AM R.E. NAME: BIDOKHTI,EMAN 04-4Q3304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4Q3304 TIME 11:04 AM ESTIMATE NO. 002 BID OPENING 05/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: BIDOKHTI,EMAN DATE OF THIS ESTIMATE 09/21/20 LOCATION PROGRESS ESTIMATE 04-CC-24-R0.4/1.0 ----------------- O.C. JONES & SONS, INC. IN CONTRA COSTA COUNTY FROM FISH 1520 FOURTH STREET; RANCH ROAD TO 0.2 MILE WEST OF BERKELEY CA 94710 GATEWAY BOULEVARD OVERCROSSING FED. AID NO. N O N E MILL & REPLACE WITH RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 1,250.0000 37,500.00 19.000 23,750.00 28.000 35,000 002 CONSTRUCTION AREA SIGNS LS 9,000.0000 9,000.00 0.750 6,750 003 TRAFFIC CONTROL SYSTEM LS 145,000.0000 145,000.00 0.700 101,500.00 1.000 145,000 004 PORTABLE RADAR SPEED FEEDBACK SIGN LS 650.0000 650.00 0.700 455.00 1.000 650 SYSTEMS 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.700 7,000.00 1.000 10,000 006 JOB SITE MANAGEMENT LS 26,000.0000 26,000.00 0.700 18,200.00 1.000 26,000 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750 008 TEMPORARY DRAINAGE INLET PROTECTION EA 650.0000 3,900.00 6.000 3,900 009 NOISE MONITORING LS 2,200.0000 2,200.00 0.700 1,540.00 1.000 2,200 010 SHOULDER BACKING TON 800.0000 8,000.00 12.000 9,600.00 12.000 9,600 011 HOT MIX ASPHALT (TYPE A) TON 130.0000 124,800.00 347.000 45,110.00 933.000 121,290 012 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 150.0000 217,500.00 433.000 64,950.00 1,254.000 188,100 013 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 185.0000 68,450.00 289.000 53,465.00 289.000 53,465 (OPEN GRADED FRICTION COURSE) 014 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 4.2000 25,620.00 2,979.000 12,511.80 5,856.000 24,595 (PAVING MAT) 015 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 16.0000 5,440.00 407.000 6,512.00 407.000 6,512 016 TACK COAT TON 2,500.0000 15,000.00 3.000 7,500.00 7.000 17,500 017 REMOVE ASPHALT CONCRETE DIKE LF 5.0000 1,700.00 416.000 2,080 018 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.5000 91,650.00 3,655.000 23,757.50 11,538.000 74,997 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 2,700.00 231.000 2,310.00 231.000 2,310 020 THERMOPLASTIC PAVEMENT MARKING SQFT 45.0000 4,050.00 82.000 3,690.00 82.000 3,690 (ENHANCED WET NIGHT VISIBILITY) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 3,150.00 2,377.000 2,495.85 2,377.000 2,495 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 09/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4Q3304 TIME 11:04 AM ESTIMATE NO. 002 BID OPENING 05/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: BIDOKHTI,EMAN DATE OF THIS ESTIMATE 09/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 6,300.00 4,193.000 5,870.20 4,193.000 5,870 (ENHANCED WET NIGHT VISIBILITY) 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.7000 5,100.00 2,417.000 4,108.90 2,417.000 4,108 (ENHANCED WET NIGHT VISIBILITY) 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,000.0000 3,000.00 0.500 1,500.00 0.500 1,500 SYSTEM ELEMENTS DURING CONSTRUCTION 025 MODIFYING TRAFFIC MONITORING STATIONS LS 52,000.0000 52,000.00 0.600 31,200.00 0.600 31,200 PROGRAM CAS145 PAGE 3 DATE 09/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4Q3304 TIME 11:04 AM ESTIMATE NO. 002 BID OPENING 05/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: BIDOKHTI,EMAN DATE OF THIS ESTIMATE 09/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 427,026.25 779,564.15 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 427,026.25 779,564.15 ORIGINAL CONTRACT AMOUNT 869,710.00 TOTAL WORK COMPLETED 427,026.25 779,564.15 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 427,026.25 779,564.15 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/02/20 30 00/00/00 08/03/20 10/30/20 28 1 0 0 89% 93% PROGRESS IS SATISFACTORY BIDOKHTI,EMAN RESIDENT ENGINEER PROGRAM CAS145 DATE 09/21/20