PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/20/20 EST. NO. 003 TIME 09:17 AM R.E. NAME: BIDOKHTI,EMAN 04-4Q3304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0003 932.39 E.W. @ F.A.(+) 090220 N 0004.0 0004 699.30 090320 N 0005.0 0005 3,579.95 090220 N 0006.0 0006 1,854.06 081820 N 1.1 0 0007 -3,370.00 A.C. @ L.S.(-) 101420 N RE 1 0 002 0001 18,587.02 A.C. @ L.S.(+) 101420 N RE 1 0 004 0002 3,798.53 E.W. @ F.A.(+) 091620 N 0007.0 0003 3,196.04 091820 N 0008.0 0004 1,594.72 082020 N 2.1 0 0005 7,237.75 082420 N 3.1 0 38,109.76 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 38,109.76 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/20/20 EST. NO. 003 TIME 09:17 AM R.E. NAME: BIDOKHTI,EMAN 04-4Q3304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/20/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4Q3304 TIME 09:17 AM ESTIMATE NO. 003 BID OPENING 05/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/20 R.E. NAME: BIDOKHTI,EMAN DATE OF THIS ESTIMATE 10/20/20 LOCATION PROGRESS ESTIMATE 04-CC-24-R0.4/1.0 ----------------- O.C. JONES & SONS, INC. IN CONTRA COSTA COUNTY FROM FISH 1520 FOURTH STREET; RANCH ROAD TO 0.2 MILE WEST OF BERKELEY CA 94710 GATEWAY BOULEVARD OVERCROSSING FED. AID NO. N O N E MILL & REPLACE WITH RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 1,250.0000 37,500.00 2.000 2,500.00 30.000 37,500 002 CONSTRUCTION AREA SIGNS LS 9,000.0000 9,000.00 0.750 6,750 003 TRAFFIC CONTROL SYSTEM LS 145,000.0000 145,000.00 1.000 145,000 004 PORTABLE RADAR SPEED FEEDBACK SIGN LS 650.0000 650.00 1.000 650 SYSTEMS 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 1.000 10,000 006 JOB SITE MANAGEMENT LS 26,000.0000 26,000.00 1.000 26,000 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750 008 TEMPORARY DRAINAGE INLET PROTECTION EA 650.0000 3,900.00 6.000 3,900 009 NOISE MONITORING LS 2,200.0000 2,200.00 1.000 2,200 010 SHOULDER BACKING TON 800.0000 8,000.00 12.000 9,600 011 HOT MIX ASPHALT (TYPE A) TON 130.0000 124,800.00 933.000 121,290 012 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 150.0000 217,500.00 1,254.000 188,100 013 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 185.0000 68,450.00 289.000 53,465 (OPEN GRADED FRICTION COURSE) 014 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 4.2000 25,620.00 5,856.000 24,595 (PAVING MAT) 015 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 16.0000 5,440.00 407.000 6,512 016 TACK COAT TON 2,500.0000 15,000.00 7.000 17,500 017 REMOVE ASPHALT CONCRETE DIKE LF 5.0000 1,700.00 416.000 2,080 018 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.5000 91,650.00 11,538.000 74,997 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 2,700.00 231.000 2,310 020 THERMOPLASTIC PAVEMENT MARKING SQFT 45.0000 4,050.00 82.000 3,690 (ENHANCED WET NIGHT VISIBILITY) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 3,150.00 2,377.000 2,495 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 10/20/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4Q3304 TIME 09:17 AM ESTIMATE NO. 003 BID OPENING 05/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/20 R.E. NAME: BIDOKHTI,EMAN DATE OF THIS ESTIMATE 10/20/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 6,300.00 4,193.000 5,870 (ENHANCED WET NIGHT VISIBILITY) 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.7000 5,100.00 2,417.000 4,108 (ENHANCED WET NIGHT VISIBILITY) 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,000.0000 3,000.00 0.450 1,350.00 0.950 2,850 SYSTEM ELEMENTS DURING CONSTRUCTION 025 MODIFYING TRAFFIC MONITORING STATIONS LS 52,000.0000 52,000.00 0.350 18,200.00 0.950 49,400 PROGRAM CAS145 PAGE 3 DATE 10/20/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4Q3304 TIME 09:17 AM ESTIMATE NO. 003 BID OPENING 05/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/20 R.E. NAME: BIDOKHTI,EMAN DATE OF THIS ESTIMATE 10/20/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 22,050.00 801,614.15 ADJUSTMENT OF COMPENSATION 15,217.02 15,217.02 EXTRA WORK 22,892.74 22,892.74 SUBTOTAL AMOUNT EARNED 60,159.76 839,723.91 ORIGINAL CONTRACT AMOUNT 869,710.00 TOTAL WORK COMPLETED 60,159.76 839,723.91 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 60,159.76 839,723.91 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/02/20 30 00/00/00 08/03/20 12/30/20 30 20 0 0 89% 100% PROGRESS IS SATISFACTORY BIDOKHTI,EMAN RESIDENT ENGINEER PROGRAM CAS145 DATE 10/20/20