PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/18/20 EST. NO. 005 TIME 01:33 PM R.E. NAME: BIDOKHTI,EMAN 04-4Q3304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0012 56,230.68 E.W. @ F.A.(+) 111420 N 0015.0 0014 39,395.24 111520 N 0017.0 0015 20,874.84 111420 N 14.1 0 0016 12,987.95 111520 N 16.1 0 129,488.71 TOTAL THIS ESTIMATE 54,752.53 TOTAL PREVIOUS ESTIMATE 184,241.24 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/18/20 EST. NO. 005 TIME 01:33 PM R.E. NAME: BIDOKHTI,EMAN 04-4Q3304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4Q3304 TIME 01:33 PM ESTIMATE NO. 005 BID OPENING 05/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/20 R.E. NAME: BIDOKHTI,EMAN DATE OF THIS ESTIMATE 12/18/20 LOCATION PROGRESS ESTIMATE 04-CC-24-R0.4/1.0 ----------------- O.C. JONES & SONS, INC. IN CONTRA COSTA COUNTY FROM FISH 1520 FOURTH STREET; RANCH ROAD TO 0.2 MILE WEST OF BERKELEY CA 94710 GATEWAY BOULEVARD OVERCROSSING FED. AID NO. N O N E MILL & REPLACE WITH RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (WDAY) WDAY 1,250.0000 37,500.00 3.000 3,750.00 33.000 41,250 002 CONSTRUCTION AREA SIGNS LS 9,000.0000 9,000.00 0.250 2,250.00 1.000 9,000 003 TRAFFIC CONTROL SYSTEM LS 145,000.0000 145,000.00 1.000 145,000 004 PORTABLE RADAR SPEED FEEDBACK SIGN LS 650.0000 650.00 1.000 650 SYSTEMS 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 1.000 10,000 006 JOB SITE MANAGEMENT LS 26,000.0000 26,000.00 1.000 26,000 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.250 250.00 1.000 1,000 008 TEMPORARY DRAINAGE INLET PROTECTION EA 650.0000 3,900.00 6.000 3,900 009 NOISE MONITORING LS 2,200.0000 2,200.00 1.000 2,200 010 SHOULDER BACKING TON 800.0000 8,000.00 12.000 9,600 011 HOT MIX ASPHALT (TYPE A) TON 130.0000 124,800.00 933.000 121,290 012 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 150.0000 217,500.00 1,254.000 188,100 013 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 185.0000 68,450.00 289.000 53,465 (OPEN GRADED FRICTION COURSE) 014 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 4.2000 25,620.00 5,856.000 24,595 (PAVING MAT) 015 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 16.0000 5,440.00 407.000 6,512 016 TACK COAT TON 2,500.0000 15,000.00 7.000 17,500 017 REMOVE ASPHALT CONCRETE DIKE LF 5.0000 1,700.00 416.000 2,080 018 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.5000 91,650.00 11,538.000 74,997 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 2,700.00 231.000 2,310 020 THERMOPLASTIC PAVEMENT MARKING SQFT 45.0000 4,050.00 82.000 3,690 (ENHANCED WET NIGHT VISIBILITY) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 3,150.00 2,377.000 2,495 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 12/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4Q3304 TIME 01:33 PM ESTIMATE NO. 005 BID OPENING 05/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/20 R.E. NAME: BIDOKHTI,EMAN DATE OF THIS ESTIMATE 12/18/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 6,300.00 4,193.000 5,870 (ENHANCED WET NIGHT VISIBILITY) 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.7000 5,100.00 2,417.000 4,108 (ENHANCED WET NIGHT VISIBILITY) 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 3,000.0000 3,000.00 0.050 150.00 1.000 3,000 SYSTEM ELEMENTS DURING CONSTRUCTION 025 MODIFYING TRAFFIC MONITORING STATIONS LS 52,000.0000 52,000.00 0.050 2,600.00 1.000 52,000 PROGRAM CAS145 PAGE 3 DATE 12/18/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-4Q3304 TIME 01:33 PM ESTIMATE NO. 005 BID OPENING 05/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/20 R.E. NAME: BIDOKHTI,EMAN DATE OF THIS ESTIMATE 12/18/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 9,000.00 810,614.15 ADJUSTMENT OF COMPENSATION 0.00 15,217.02 EXTRA WORK 129,488.71 169,024.22 SUBTOTAL AMOUNT EARNED 138,488.71 994,855.39 ORIGINAL CONTRACT AMOUNT 869,710.00 TOTAL WORK COMPLETED 138,488.71 994,855.39 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 138,488.71 994,855.39 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/02/20 30 00/00/00 08/03/20 12/30/20 30 42 3 0 92% 91% PROGRESS IS SATISFACTORY BIDOKHTI,EMAN RESIDENT ENGINEER PROGRAM CAS145 DATE 12/18/20